KIYO Learning Co.,Ltd. (TYO:7353)
Japan
· Delayed Price · Currency is JPY 580.00
+6.00 (1.05%)
Mar 10, 2026, 3:24 PM JST
KIYO Learning Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,031 | 4,467 | 3,798 | 2,848 | 2,262 | Upgrade
|
| Revenue Growth (YoY) | 12.63% | 17.61% | 33.36% | 25.91% | 48.62% | Upgrade
|
| Cost of Revenue | 832 | 632 | 529 | 422 | 364 | Upgrade
|
| Gross Profit | 4,199 | 3,835 | 3,269 | 2,426 | 1,898 | Upgrade
|
| Selling, General & Admin | 3,895 | 3,610 | 3,123 | 2,601 | 1,730 | Upgrade
|
| Other Operating Expenses | - | 5 | 3 | - | - | Upgrade
|
| Operating Expenses | 3,895 | 3,623 | 3,133 | 2,609 | 1,750 | Upgrade
|
| Operating Income | 304 | 212 | 136 | -183 | 148 | Upgrade
|
| Interest Expense | -6 | -5 | -4 | -5 | -2 | Upgrade
|
| Interest & Investment Income | 4 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 9 | 7 | 5 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 303 | 216 | 139 | -183 | 147 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -8 | -11 | - | - | Upgrade
|
| Pretax Income | 303 | 208 | 128 | -183 | 147 | Upgrade
|
| Income Tax Expense | 9 | -1 | 16 | 37 | 23 | Upgrade
|
| Net Income | 294 | 209 | 112 | -220 | 124 | Upgrade
|
| Net Income to Common | 294 | 209 | 112 | -220 | 124 | Upgrade
|
| Net Income Growth | 40.67% | 86.61% | - | - | -24.85% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.46% | -0.19% | 1.52% | -1.28% | 227.40% | Upgrade
|
| EPS (Basic) | 42.94 | 30.61 | 16.48 | -32.56 | 18.53 | Upgrade
|
| EPS (Diluted) | 42.75 | 30.53 | 16.33 | -32.56 | 18.12 | Upgrade
|
| EPS Growth | 40.03% | 86.96% | - | - | -77.05% | Upgrade
|
| Free Cash Flow | 723 | 415 | 600 | 312 | 376 | Upgrade
|
| Free Cash Flow Per Share | 105.13 | 60.62 | 87.48 | 46.18 | 54.95 | Upgrade
|
| Gross Margin | 83.46% | 85.85% | 86.07% | 85.18% | 83.91% | Upgrade
|
| Operating Margin | 6.04% | 4.75% | 3.58% | -6.43% | 6.54% | Upgrade
|
| Profit Margin | 5.84% | 4.68% | 2.95% | -7.72% | 5.48% | Upgrade
|
| Free Cash Flow Margin | 14.37% | 9.29% | 15.80% | 10.96% | 16.62% | Upgrade
|
| EBITDA | 407 | 296 | 204 | -131 | 210 | Upgrade
|
| EBITDA Margin | 8.09% | 6.63% | 5.37% | -4.60% | 9.28% | Upgrade
|
| D&A For EBITDA | 103 | 84 | 68 | 52 | 62 | Upgrade
|
| EBIT | 304 | 212 | 136 | -183 | 148 | Upgrade
|
| EBIT Margin | 6.04% | 4.75% | 3.58% | -6.43% | 6.54% | Upgrade
|
| Effective Tax Rate | 2.97% | - | 12.50% | - | 15.65% | Upgrade
|
| Advertising Expenses | - | 2,142 | 2,042 | 1,853 | 1,129 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.