Direct Marketing MiX Inc. (TYO:7354)
Japan
· Delayed Price · Currency is JPY 299.00
+8.00 (2.75%)
Mar 10, 2026, 3:24 PM JST
Direct Marketing MiX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 22,694 | 20,952 | 26,851 | 34,673 | 30,285 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | -21.97% | -22.56% | 14.49% | 34.83% | Upgrade
|
| Cost of Revenue | 20,488 | 19,190 | 25,381 | 28,941 | 25,569 | Upgrade
|
| Gross Profit | 2,207 | 1,762 | 1,470 | 5,732 | 4,716 | Upgrade
|
| Other Operating Expenses | 73.95 | -2 | -44 | -63 | -64 | Upgrade
|
| Operating Expenses | 73.95 | -2 | -44 | -63 | -64 | Upgrade
|
| Operating Income | 2,133 | 1,764 | 1,514 | 5,795 | 4,780 | Upgrade
|
| Interest Expense | -72.56 | -47 | -45 | -43 | -140 | Upgrade
|
| Interest & Investment Income | 13.06 | 4 | 4 | 3 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | -1 | -1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 2,073 | 1,720 | 1,472 | 5,754 | 4,641 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -16 | -134 | -24 | - | Upgrade
|
| Asset Writedown | - | -314 | -159 | - | - | Upgrade
|
| Pretax Income | 2,073 | 1,390 | 1,179 | 5,730 | 4,641 | Upgrade
|
| Income Tax Expense | 728.56 | 556 | 869 | 1,927 | 1,425 | Upgrade
|
| Earnings From Continuing Operations | 1,345 | 834 | 310 | 3,803 | 3,216 | Upgrade
|
| Net Income | 1,345 | 834 | 310 | 3,803 | 3,216 | Upgrade
|
| Net Income to Common | 1,345 | 834 | 310 | 3,803 | 3,216 | Upgrade
|
| Net Income Growth | 61.22% | 169.03% | -91.85% | 18.25% | 32.67% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.37% | -1.23% | -2.08% | 0.14% | 1.80% | Upgrade
|
| EPS (Basic) | 28.97 | 18.04 | 6.73 | 85.09 | 78.31 | Upgrade
|
| EPS (Diluted) | 28.72 | 17.89 | 6.57 | 78.86 | 66.80 | Upgrade
|
| EPS Growth | 60.54% | 172.30% | -91.67% | 18.05% | 30.33% | Upgrade
|
| Free Cash Flow | 2,422 | 1,877 | 1,482 | 4,688 | 3,305 | Upgrade
|
| Free Cash Flow Per Share | 51.74 | 40.24 | 31.38 | 97.21 | 68.63 | Upgrade
|
| Dividend Per Share | 7.000 | 4.500 | 3.000 | 17.000 | 5.000 | Upgrade
|
| Dividend Growth | 55.56% | 50.00% | -82.35% | 240.00% | 100.00% | Upgrade
|
| Gross Margin | 9.72% | 8.41% | 5.47% | 16.53% | 15.57% | Upgrade
|
| Operating Margin | 9.40% | 8.42% | 5.64% | 16.71% | 15.78% | Upgrade
|
| Profit Margin | 5.92% | 3.98% | 1.16% | 10.97% | 10.62% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 8.96% | 5.52% | 13.52% | 10.91% | Upgrade
|
| EBITDA | 3,422 | 3,166 | 3,131 | 7,258 | 5,881 | Upgrade
|
| EBITDA Margin | 15.08% | 15.11% | 11.66% | 20.93% | 19.42% | Upgrade
|
| D&A For EBITDA | 1,289 | 1,402 | 1,617 | 1,463 | 1,101 | Upgrade
|
| EBIT | 2,133 | 1,764 | 1,514 | 5,795 | 4,780 | Upgrade
|
| EBIT Margin | 9.40% | 8.42% | 5.64% | 16.71% | 15.78% | Upgrade
|
| Effective Tax Rate | 35.14% | 40.00% | 73.71% | 33.63% | 30.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.