Direct Marketing MiX Inc. (TYO:7354)
300.00
+9.00 (3.09%)
Mar 10, 2026, 2:10 PM JST
Direct Marketing MiX Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 5,523 | 5,167 | 4,458 | 7,608 | 5,067 | Upgrade
|
| Cash & Short-Term Investments | 5,523 | 5,167 | 4,458 | 7,608 | 5,067 | Upgrade
|
| Cash Growth | 6.89% | 15.90% | -41.40% | 50.15% | 37.24% | Upgrade
|
| Receivables | 3,292 | 2,615 | 3,333 | 5,305 | 4,494 | Upgrade
|
| Inventory | - | 183 | - | - | - | Upgrade
|
| Prepaid Expenses | - | 136 | 112 | 166 | 136 | Upgrade
|
| Other Current Assets | 395.22 | 200 | 478 | 4 | 4 | Upgrade
|
| Total Current Assets | 9,210 | 8,301 | 8,381 | 13,083 | 9,701 | Upgrade
|
| Property, Plant & Equipment | 3,128 | 3,010 | 3,865 | 4,529 | 4,540 | Upgrade
|
| Long-Term Investments | - | 1,346 | 1,602 | 1,319 | 1,039 | Upgrade
|
| Goodwill | 13,063 | 11,390 | 11,390 | 10,984 | 10,984 | Upgrade
|
| Other Intangible Assets | 586.28 | 634 | 698 | 55 | 77 | Upgrade
|
| Long-Term Deferred Tax Assets | 316.18 | 285 | 237 | 561 | 495 | Upgrade
|
| Other Long-Term Assets | 1,113 | 2 | 2 | 1 | - | Upgrade
|
| Total Assets | 27,417 | 24,968 | 26,175 | 30,532 | 26,836 | Upgrade
|
| Accounts Payable | 2,530 | 2,097 | 2,686 | 4,498 | 4,177 | Upgrade
|
| Accrued Expenses | - | 670 | 747 | 1,128 | 1,018 | Upgrade
|
| Short-Term Debt | - | 1,000 | 1,000 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 1,527 | 1,147 | 897 | 769 | 768 | Upgrade
|
| Current Income Taxes Payable | 504.1 | 215 | 185 | 1,197 | 1,078 | Upgrade
|
| Other Current Liabilities | 1,539 | 985 | 1,921 | 1,093 | 1,018 | Upgrade
|
| Total Current Liabilities | 6,100 | 6,114 | 7,436 | 8,685 | 8,059 | Upgrade
|
| Long-Term Debt | 4,839 | 3,623 | 3,830 | 4,209 | 4,972 | Upgrade
|
| Other Long-Term Liabilities | 1,597 | 1,475 | 1,823 | 2,053 | 2,207 | Upgrade
|
| Total Liabilities | 12,536 | 11,212 | 13,089 | 14,947 | 15,238 | Upgrade
|
| Common Stock | 2,243 | 2,232 | 2,184 | 2,099 | 1,866 | Upgrade
|
| Additional Paid-In Capital | 2,128 | 2,092 | 2,124 | 2,086 | 1,854 | Upgrade
|
| Retained Earnings | 12,749 | 11,612 | 10,916 | 11,404 | 7,824 | Upgrade
|
| Treasury Stock | -1,963 | -1,963 | -2,000 | - | - | Upgrade
|
| Comprehensive Income & Other | -274.67 | -217 | -138 | -4 | 54 | Upgrade
|
| Shareholders' Equity | 14,881 | 13,756 | 13,086 | 15,585 | 11,598 | Upgrade
|
| Total Liabilities & Equity | 27,417 | 24,968 | 26,175 | 30,532 | 26,836 | Upgrade
|
| Total Debt | 6,365 | 5,770 | 5,727 | 4,978 | 5,740 | Upgrade
|
| Net Cash (Debt) | -842.29 | -603 | -1,269 | 2,630 | -673 | Upgrade
|
| Net Cash Per Share | -17.99 | -12.93 | -26.87 | 54.54 | -13.98 | Upgrade
|
| Filing Date Shares Outstanding | 46.43 | 46.35 | 45.99 | 45.83 | 44.46 | Upgrade
|
| Total Common Shares Outstanding | 46.43 | 46.35 | 45.99 | 46.96 | 44.46 | Upgrade
|
| Working Capital | 3,110 | 2,187 | 945 | 4,398 | 1,642 | Upgrade
|
| Book Value Per Share | 320.48 | 296.79 | 284.56 | 331.90 | 260.88 | Upgrade
|
| Tangible Book Value | 1,232 | 1,732 | 998 | 4,546 | 537 | Upgrade
|
| Tangible Book Value Per Share | 26.53 | 37.37 | 21.70 | 96.81 | 12.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.