Tokyo Communications Group,Inc. (TYO:7359)
Japan
· Delayed Price · Currency is JPY 262.00
+6.00 (2.34%)
Mar 11, 2026, 12:30 PM JST
TYO:7359 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 6,219 | 5,861 | 6,219 | 5,071 | 4,731 | Upgrade
|
| Revenue Growth (YoY) | 6.11% | -5.76% | 22.64% | 7.19% | 93.18% | Upgrade
|
| Cost of Revenue | 1,388 | 1,219 | 1,097 | 850 | 518 | Upgrade
|
| Gross Profit | 4,831 | 4,642 | 5,122 | 4,221 | 4,213 | Upgrade
|
| Selling, General & Admin | 4,635 | 4,873 | 5,256 | 4,276 | 3,748 | Upgrade
|
| Operating Expenses | 4,641 | 4,873 | 5,256 | 4,276 | 3,748 | Upgrade
|
| Operating Income | 190 | -231 | -134 | -55 | 465 | Upgrade
|
| Interest Expense | -28 | -19 | -14 | -14 | -16 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -7 | -12 | -8 | -5 | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | 19 | 6 | 41 | 37 | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | 25 | -33 | -12 | -61 | Upgrade
|
| EBT Excluding Unusual Items | 152 | -218 | -183 | -45 | 423 | Upgrade
|
| Gain (Loss) on Sale of Investments | 513 | 25 | 544 | 1 | - | Upgrade
|
| Asset Writedown | - | -63 | - | -44 | -12 | Upgrade
|
| Other Unusual Items | - | - | - | -54 | - | Upgrade
|
| Pretax Income | 665 | -256 | 361 | -142 | 411 | Upgrade
|
| Income Tax Expense | -10 | 69 | 75 | 125 | 209 | Upgrade
|
| Earnings From Continuing Operations | 675 | -325 | 286 | -267 | 202 | Upgrade
|
| Minority Interest in Earnings | -445 | -88 | -490 | 2 | - | Upgrade
|
| Net Income | 230 | -413 | -204 | -265 | 202 | Upgrade
|
| Net Income to Common | 230 | -413 | -204 | -265 | 202 | Upgrade
|
| Net Income Growth | - | - | - | - | 4.66% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.63% | 1.34% | -0.75% | 14.70% | Upgrade
|
| EPS (Basic) | 22.83 | -41.00 | -20.38 | -26.83 | 20.45 | Upgrade
|
| EPS (Diluted) | 22.80 | -41.00 | -20.38 | -26.83 | 20.30 | Upgrade
|
| EPS Growth | - | - | - | - | -8.85% | Upgrade
|
| Free Cash Flow | 373 | 128 | -50 | 211 | 283 | Upgrade
|
| Free Cash Flow Per Share | 36.98 | 12.71 | -5.00 | 21.36 | 28.43 | Upgrade
|
| Gross Margin | 77.68% | 79.20% | 82.36% | 83.24% | 89.05% | Upgrade
|
| Operating Margin | 3.06% | -3.94% | -2.15% | -1.08% | 9.83% | Upgrade
|
| Profit Margin | 3.70% | -7.05% | -3.28% | -5.23% | 4.27% | Upgrade
|
| Free Cash Flow Margin | 6.00% | 2.18% | -0.80% | 4.16% | 5.98% | Upgrade
|
| EBITDA | 550 | 153 | 210 | 317 | 707 | Upgrade
|
| EBITDA Margin | 8.84% | 2.61% | 3.38% | 6.25% | 14.94% | Upgrade
|
| D&A For EBITDA | 360 | 384 | 344 | 372 | 242 | Upgrade
|
| EBIT | 190 | -231 | -134 | -55 | 465 | Upgrade
|
| EBIT Margin | 3.06% | -3.94% | -2.15% | -1.08% | 9.83% | Upgrade
|
| Effective Tax Rate | - | - | 20.78% | - | 50.85% | Upgrade
|
| Advertising Expenses | - | 2,553 | 3,083 | 2,491 | 2,409 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.