Meiho Holdings,Inc. (TYO:7369)
538.00
+8.00 (1.51%)
Mar 10, 2026, 3:30 PM JST
Meiho Holdings,Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Revenue | 12,665 | 13,007 | 10,347 | 7,370 | 6,112 | 5,274 | Upgrade
|
| Revenue Growth (YoY) | 4.05% | 25.71% | 40.39% | 20.58% | 15.89% | 0.78% | Upgrade
|
| Cost of Revenue | 9,608 | 9,833 | 7,690 | 5,147 | 4,284 | 3,744 | Upgrade
|
| Gross Profit | 3,057 | 3,174 | 2,657 | 2,223 | 1,828 | 1,530 | Upgrade
|
| Selling, General & Admin | 2,442 | 2,342 | 2,218 | 1,761 | 1,485 | 1,146 | Upgrade
|
| Amortization of Goodwill & Intangibles | 360 | 360 | 293 | - | - | - | Upgrade
|
| Operating Expenses | 2,801 | 2,701 | 2,511 | 1,761 | 1,485 | 1,146 | Upgrade
|
| Operating Income | 256 | 473 | 146 | 462 | 343 | 384 | Upgrade
|
| Interest Expense | -44 | -50 | -32 | -6 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -10 | 29 | 11 | 32 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 36 | 31 | -54 | 31 | 27 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 250 | 444 | 89 | 498 | 397 | 402 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37 | -2 | - | -4 | 16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 17 | 1 | 1 | - | 1 | Upgrade
|
| Asset Writedown | -4 | -3 | -10 | -2 | - | - | Upgrade
|
| Legal Settlements | - | -4 | - | - | - | - | Upgrade
|
| Other Unusual Items | -2 | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 294 | 451 | 80 | 493 | 413 | 403 | Upgrade
|
| Income Tax Expense | 214 | 283 | 167 | 224 | 189 | 166 | Upgrade
|
| Net Income | 80 | 168 | -87 | 269 | 224 | 237 | Upgrade
|
| Net Income to Common | 80 | 168 | -87 | 269 | 224 | 237 | Upgrade
|
| Net Income Growth | 12.68% | - | - | 20.09% | -5.49% | 12.86% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | 1.30% | 1.32% | -0.61% | -0.27% | 25.87% | 4.47% | Upgrade
|
| EPS (Basic) | 17.03 | 35.77 | -18.54 | 57.41 | 47.85 | 64.45 | Upgrade
|
| EPS (Diluted) | 16.88 | 35.39 | -18.54 | 57.16 | 47.35 | 63.08 | Upgrade
|
| EPS Growth | 11.59% | - | - | 20.70% | -24.93% | 8.14% | Upgrade
|
| Free Cash Flow | 173 | 835 | 473 | 1,057 | -105 | 508 | Upgrade
|
| Free Cash Flow Per Share | 36.38 | 175.63 | 100.80 | 223.88 | -22.18 | 135.07 | Upgrade
|
| Gross Margin | 24.14% | 24.40% | 25.68% | 30.16% | 29.91% | 29.01% | Upgrade
|
| Operating Margin | 2.02% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% | Upgrade
|
| Profit Margin | 0.63% | 1.29% | -0.84% | 3.65% | 3.67% | 4.49% | Upgrade
|
| Free Cash Flow Margin | 1.37% | 6.42% | 4.57% | 14.34% | -1.72% | 9.63% | Upgrade
|
| EBITDA | 826 | 1,015 | 589 | 677 | 469 | 467 | Upgrade
|
| EBITDA Margin | 6.52% | 7.80% | 5.69% | 9.19% | 7.67% | 8.86% | Upgrade
|
| D&A For EBITDA | 570 | 542 | 443 | 215 | 126 | 83 | Upgrade
|
| EBIT | 256 | 473 | 146 | 462 | 343 | 384 | Upgrade
|
| EBIT Margin | 2.02% | 3.64% | 1.41% | 6.27% | 5.61% | 7.28% | Upgrade
|
| Effective Tax Rate | 72.79% | 62.75% | 208.75% | 45.44% | 45.76% | 41.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.