Net Protections Holdings, Inc. (TYO:7383)
483.00
-2.00 (-0.41%)
Mar 10, 2026, 12:34 PM JST
Net Protections Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 24,713 | 22,438 | 20,313 | 18,840 | 18,224 | 17,579 | Upgrade
|
| Revenue Growth (YoY) | 10.58% | 10.46% | 7.82% | 3.38% | 3.67% | 18.16% | Upgrade
|
| Gross Profit | 15,530 | 22,438 | 20,313 | 18,840 | 18,224 | 17,579 | Upgrade
|
| Selling, General & Admin | 5,564 | 16,299 | 16,152 | 15,220 | 13,520 | 16,731 | Upgrade
|
| Other Operating Expenses | 2,970 | -171 | -52 | -53 | -85 | -526 | Upgrade
|
| Operating Expenses | 12,670 | 20,336 | 20,954 | 19,246 | 17,351 | 16,205 | Upgrade
|
| Operating Income | 2,860 | 2,102 | -641 | -406 | 873 | 1,374 | Upgrade
|
| Interest Expense | -128 | -91 | -64 | -66 | -266 | -501 | Upgrade
|
| Interest & Investment Income | 213 | 11 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 13 | - | 24 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 2 | - | 1 | -1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 2,946 | 2,024 | -691 | -471 | 630 | 872 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 115 | -129 | -57 | - | - | Upgrade
|
| Pretax Income | 2,946 | 2,139 | -820 | -528 | 630 | 872 | Upgrade
|
| Income Tax Expense | 1,033 | 801 | 30 | -85 | 395 | 298 | Upgrade
|
| Earnings From Continuing Operations | 1,913 | 1,338 | -850 | -443 | 235 | 574 | Upgrade
|
| Minority Interest in Earnings | 8 | 12 | 22 | - | - | - | Upgrade
|
| Net Income | 1,921 | 1,350 | -828 | -443 | 235 | 574 | Upgrade
|
| Net Income to Common | 1,921 | 1,350 | -828 | -443 | 235 | 574 | Upgrade
|
| Net Income Growth | 207.36% | - | - | - | -59.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 99 | 97 | 97 | 97 | 90 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 98 | 97 | 97 | 92 | 86 | Upgrade
|
| Shares Change (YoY) | 1.92% | 1.48% | 0.35% | 4.77% | 7.11% | 9.45% | Upgrade
|
| EPS (Basic) | 19.42 | 13.86 | -8.54 | -4.59 | 2.61 | 7.24 | Upgrade
|
| EPS (Diluted) | 19.24 | 13.73 | -8.55 | -4.59 | 2.55 | 6.68 | Upgrade
|
| EPS Growth | 201.61% | - | - | - | -61.83% | - | Upgrade
|
| Free Cash Flow | 9,134 | 6,504 | 1,917 | -2,717 | 942 | - | Upgrade
|
| Free Cash Flow Per Share | 91.48 | 66.13 | 19.78 | -28.13 | 10.22 | - | Upgrade
|
| Gross Margin | 62.84% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 11.57% | 9.37% | -3.16% | -2.15% | 4.79% | 7.82% | Upgrade
|
| Profit Margin | 7.77% | 6.02% | -4.08% | -2.35% | 1.29% | 3.26% | Upgrade
|
| Free Cash Flow Margin | 36.96% | 28.99% | 9.44% | -14.42% | 5.17% | - | Upgrade
|
| EBITDA | 4,574 | 3,731 | 985 | 977 | 2,188 | - | Upgrade
|
| EBITDA Margin | 18.51% | 16.63% | 4.85% | 5.19% | 12.01% | - | Upgrade
|
| D&A For EBITDA | 1,714 | 1,629 | 1,626 | 1,383 | 1,315 | - | Upgrade
|
| EBIT | 2,860 | 2,102 | -641 | -406 | 873 | 1,374 | Upgrade
|
| EBIT Margin | 11.57% | 9.37% | -3.16% | -2.15% | 4.79% | 7.82% | Upgrade
|
| Effective Tax Rate | 35.06% | 37.45% | - | - | 62.70% | 34.17% | Upgrade
|
| Advertising Expenses | - | 1,177 | 1,103 | 1,282 | 995 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.