AeroEdge Co., Ltd. (TYO:7409)
Japan
· Delayed Price · Currency is JPY 4,855.00
-135.00 (-2.71%)
At close: Mar 6, 2026
AeroEdge Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Revenue | 4,381 | 3,602 | 3,350 | 2,920 | 1,964 | 848 |
| Revenue Growth (YoY) | 22.07% | 7.52% | 14.73% | 48.68% | 131.60% | - |
| Cost of Revenue | 2,220 | 1,916 | 1,838 | 1,716 | 1,404 | 1,105 |
| Gross Profit | 2,161 | 1,686 | 1,512 | 1,204 | 560 | -257 |
| Selling, General & Admin | 827 | 813 | 649 | 531 | 684 | 588 |
| Research & Development | 200 | 200 | 139 | 169 | - | - |
| Operating Expenses | 1,045 | 1,031 | 806 | 725 | 684 | 588 |
| Operating Income | 1,116 | 655 | 706 | 479 | -124 | -845 |
| Interest Expense | -62 | -50 | -38 | -42 | -53 | -54 |
| Interest & Investment Income | 2 | 1 | - | - | - | - |
| Currency Exchange Gain (Loss) | -29 | -34 | 47 | 1 | 113 | 19 |
| Other Non Operating Income (Expenses) | 15 | -7 | 127 | 161 | 74 | 122 |
| EBT Excluding Unusual Items | 1,042 | 565 | 842 | 599 | 10 | -758 |
| Gain (Loss) on Sale of Assets | - | -1 | -1 | 1 | - | 3 |
| Asset Writedown | - | - | - | - | - | -8 |
| Pretax Income | 1,042 | 564 | 841 | 600 | 10 | -763 |
| Income Tax Expense | 22 | -170 | 143 | -73 | 3 | 3 |
| Net Income | 1,020 | 734 | 698 | 673 | 7 | -766 |
| Net Income to Common | 1,020 | 734 | 698 | 673 | 7 | -766 |
| Net Income Growth | 36.18% | 5.16% | 3.72% | 9514.29% | - | - |
| Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 3 |
| Shares Change (YoY) | 2.08% | -0.81% | 29.25% | - | - | - |
| EPS (Basic) | 262.87 | 191.31 | 183.19 | 201.85 | 2.10 | -229.74 |
| EPS (Diluted) | 232.80 | 171.71 | 161.97 | 201.85 | 2.10 | -229.74 |
| EPS Growth | 33.41% | 6.01% | -19.76% | 9514.29% | - | - |
| Free Cash Flow | 638 | -618 | -129 | 959 | - | - |
| Free Cash Flow Per Share | 145.62 | -144.57 | -29.93 | 287.62 | - | - |
| Gross Margin | 49.33% | 46.81% | 45.13% | 41.23% | 28.51% | -30.31% |
| Operating Margin | 25.47% | 18.18% | 21.07% | 16.40% | -6.31% | -99.65% |
| Profit Margin | 23.28% | 20.38% | 20.84% | 23.05% | 0.36% | -90.33% |
| Free Cash Flow Margin | 14.56% | -17.16% | -3.85% | 32.84% | - | - |
| EBITDA | 1,505 | 1,038 | 1,093 | 917 | - | - |
| EBITDA Margin | 34.35% | 28.82% | 32.63% | 31.40% | - | - |
| D&A For EBITDA | 389 | 383 | 387 | 438 | - | - |
| EBIT | 1,116 | 655 | 706 | 479 | -124 | -845 |
| EBIT Margin | 25.47% | 18.18% | 21.07% | 16.40% | -6.31% | -99.65% |
| Effective Tax Rate | 2.11% | - | 17.00% | - | 30.00% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.