Kondotec Inc. (TYO:7438)
Japan
· Delayed Price · Currency is JPY 1,493.00
+17.00 (1.15%)
Mar 10, 2026, 2:06 PM JST
Kondotec Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 4,890 | 4,973 | 3,957 | 3,672 | 2,633 | Upgrade
|
| Depreciation & Amortization | - | 1,661 | 1,514 | 1,515 | 1,406 | 1,142 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -19 | -64 | 606 | 10 | 822 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -192 | -36 | - | 8 | - | Upgrade
|
| Other Operating Activities | - | -1,874 | -1,643 | -1,381 | -1,141 | -1,235 | Upgrade
|
| Change in Accounts Receivable | - | 2,313 | -670 | -1,793 | -1,227 | 708 | Upgrade
|
| Change in Inventory | - | -464 | 374 | -949 | -2,031 | 185 | Upgrade
|
| Change in Accounts Payable | - | -130 | -467 | 1,704 | 1,090 | 126 | Upgrade
|
| Change in Other Net Operating Assets | - | -345 | 233 | 302 | -560 | -185 | Upgrade
|
| Operating Cash Flow | - | 5,840 | 4,214 | 3,961 | 1,227 | 4,196 | Upgrade
|
| Operating Cash Flow Growth | - | 38.59% | 6.39% | 222.82% | -70.76% | -4.31% | Upgrade
|
| Capital Expenditures | - | -1,588 | -2,172 | -1,377 | -1,566 | -1,080 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 179 | - | - | - | Upgrade
|
| Cash Acquisitions | - | -314 | - | - | -6,219 | -1,153 | Upgrade
|
| Investment in Securities | - | 273 | - | - | 5,372 | - | Upgrade
|
| Other Investing Activities | - | -64 | -61 | -12 | 40 | -31 | Upgrade
|
| Investing Cash Flow | - | -1,693 | -2,054 | -1,389 | -2,373 | -2,264 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,500 | 2,500 | Upgrade
|
| Long-Term Debt Issued | - | 1,070 | 215 | 450 | 300 | - | Upgrade
|
| Total Debt Issued | - | 1,070 | 215 | 450 | 1,800 | 2,500 | Upgrade
|
| Short-Term Debt Repaid | - | -5 | - | -1,000 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -321 | -247 | -274 | -294 | -171 | Upgrade
|
| Total Debt Repaid | - | -326 | -247 | -1,274 | -294 | -171 | Upgrade
|
| Net Debt Issued (Repaid) | - | 744 | -32 | -824 | 1,506 | 2,329 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -291 | -611 | -401 | Upgrade
|
| Common Dividends Paid | - | -1,098 | -943 | -843 | -827 | -792 | Upgrade
|
| Other Financing Activities | - | -177 | -108 | -67 | -90 | -76 | Upgrade
|
| Financing Cash Flow | - | -531 | -1,083 | -2,025 | -22 | 1,060 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 24 | 26 | 22 | 15 | 20 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | - | - | - | Upgrade
|
| Net Cash Flow | - | 3,639 | 1,103 | 569 | -1,153 | 3,012 | Upgrade
|
| Free Cash Flow | - | 4,252 | 2,042 | 2,584 | -339 | 3,116 | Upgrade
|
| Free Cash Flow Growth | - | 108.23% | -20.97% | - | - | -10.18% | Upgrade
|
| Free Cash Flow Margin | - | 5.37% | 2.66% | 3.43% | -0.51% | 5.23% | Upgrade
|
| Free Cash Flow Per Share | - | 166.32 | 80.04 | 101.41 | -12.94 | 118.76 | Upgrade
|
| Cash Interest Paid | - | 29 | 15 | 8 | 15 | 6 | Upgrade
|
| Cash Income Tax Paid | - | 1,873 | 1,645 | 1,386 | 1,139 | 1,239 | Upgrade
|
| Levered Free Cash Flow | - | 5,234 | 1,857 | 2,294 | -436.5 | 2,741 | Upgrade
|
| Unlevered Free Cash Flow | - | 5,250 | 1,865 | 2,300 | -427.13 | 2,745 | Upgrade
|
| Change in Working Capital | - | 1,374 | -530 | -736 | -2,728 | 834 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.