Nagaileben Co., Ltd. (TYO:7447)
1,727.00
+6.00 (0.35%)
At close: Mar 6, 2026
Nagaileben Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 16,693 | 16,983 | 16,412 | 17,181 | 17,745 | 17,563 | Upgrade
|
| Revenue Growth (YoY) | 0.72% | 3.48% | -4.48% | -3.18% | 1.04% | 2.91% | Upgrade
|
| Cost of Revenue | 10,121 | 10,272 | 9,383 | 9,635 | 9,863 | 9,505 | Upgrade
|
| Gross Profit | 6,572 | 6,711 | 7,029 | 7,546 | 7,882 | 8,058 | Upgrade
|
| Selling, General & Admin | 2,892 | 2,864 | 2,770 | 2,673 | 2,555 | 2,522 | Upgrade
|
| Other Operating Expenses | 122 | 122 | 122 | 127 | 137 | 134 | Upgrade
|
| Operating Expenses | 3,156 | 3,128 | 3,024 | 2,942 | 2,850 | 2,846 | Upgrade
|
| Operating Income | 3,416 | 3,583 | 4,005 | 4,604 | 5,032 | 5,212 | Upgrade
|
| Interest & Investment Income | 91.4 | 67 | 16 | 10 | 26 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.45 | 1 | - | -2 | 19 | 11 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.37 | 54 | 53 | 60 | 62 | 62 | Upgrade
|
| EBT Excluding Unusual Items | 3,566 | 3,705 | 4,074 | 4,672 | 5,139 | 5,304 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.67 | - | - | - | 338 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | - | - | -1 | -10 | -17 | Upgrade
|
| Pretax Income | 3,567 | 3,705 | 4,074 | 4,671 | 5,467 | 5,287 | Upgrade
|
| Income Tax Expense | 1,090 | 1,132 | 1,252 | 1,445 | 1,689 | 1,640 | Upgrade
|
| Net Income | 2,477 | 2,573 | 2,822 | 3,226 | 3,778 | 3,647 | Upgrade
|
| Net Income to Common | 2,477 | 2,573 | 2,822 | 3,226 | 3,778 | 3,647 | Upgrade
|
| Net Income Growth | -10.61% | -8.82% | -12.52% | -14.61% | 3.59% | 4.98% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 32 | 32 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 31 | 32 | 32 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | -4.12% | -2.76% | -1.43% | -1.18% | -0.69% | -0.22% | Upgrade
|
| EPS (Basic) | 80.71 | 83.23 | 88.77 | 100.03 | 115.76 | 110.97 | Upgrade
|
| EPS (Diluted) | 80.71 | 83.23 | 88.77 | 100.03 | 115.76 | 110.97 | Upgrade
|
| EPS Growth | -7.83% | -6.24% | -11.26% | -13.59% | 4.31% | 5.22% | Upgrade
|
| Free Cash Flow | - | 1,888 | 2,143 | 1,553 | 3,348 | 4,210 | Upgrade
|
| Free Cash Flow Per Share | - | 61.07 | 67.41 | 48.15 | 102.59 | 128.11 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | - | 60.000 | 60.000 | 60.000 | Upgrade
|
| Gross Margin | - | 39.52% | 42.83% | 43.92% | 44.42% | 45.88% | Upgrade
|
| Operating Margin | 20.46% | 21.10% | 24.40% | 26.80% | 28.36% | 29.68% | Upgrade
|
| Profit Margin | 14.84% | 15.15% | 17.20% | 18.78% | 21.29% | 20.77% | Upgrade
|
| Free Cash Flow Margin | - | 11.12% | 13.06% | 9.04% | 18.87% | 23.97% | Upgrade
|
| EBITDA | 3,698 | 3,862 | 4,271 | 4,876 | 5,315 | 5,528 | Upgrade
|
| EBITDA Margin | - | 22.74% | 26.02% | 28.38% | 29.95% | 31.47% | Upgrade
|
| D&A For EBITDA | 282.25 | 279 | 266 | 272 | 283 | 316 | Upgrade
|
| EBIT | 3,416 | 3,583 | 4,005 | 4,604 | 5,032 | 5,212 | Upgrade
|
| EBIT Margin | - | 21.10% | 24.40% | 26.80% | 28.36% | 29.68% | Upgrade
|
| Effective Tax Rate | - | 30.55% | 30.73% | 30.94% | 30.89% | 31.02% | Upgrade
|
| Advertising Expenses | - | 315 | 329 | 327 | 263 | 278 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.