SPK Corporation (TYO:7466)
Japan
· Delayed Price · Currency is JPY 2,633.00
+79.00 (3.09%)
Mar 10, 2026, 3:30 PM JST
SPK Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,649 | 3,341 | 2,968 | 2,349 | 2,042 | Upgrade
|
| Depreciation & Amortization | - | 729 | 581 | 438 | 315 | 251 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 3 | 2 | - | -3 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -84 | 9 | -62 | - | -3 | Upgrade
|
| Other Operating Activities | - | -1,046 | -1,153 | -768 | -753 | -647 | Upgrade
|
| Change in Accounts Receivable | - | -1,122 | -640 | -618 | -357 | 306 | Upgrade
|
| Change in Inventory | - | -203 | -870 | -1,639 | -1,162 | 126 | Upgrade
|
| Change in Accounts Payable | - | -310 | 199 | 345 | 402 | 196 | Upgrade
|
| Change in Other Net Operating Assets | - | -424 | 366 | 174 | -255 | 75 | Upgrade
|
| Operating Cash Flow | - | 1,192 | 1,835 | 838 | 536 | 2,349 | Upgrade
|
| Operating Cash Flow Growth | - | -35.04% | 118.97% | 56.34% | -77.18% | 117.10% | Upgrade
|
| Capital Expenditures | - | -697 | -1,034 | -510 | -384 | -329 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 14 | 3 | 1 | 10 | 1 | Upgrade
|
| Cash Acquisitions | - | -2,040 | -489 | - | -89 | -396 | Upgrade
|
| Divestitures | - | - | - | 90 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -222 | -131 | -168 | -140 | -50 | Upgrade
|
| Investment in Securities | - | 127 | -121 | -10 | - | - | Upgrade
|
| Other Investing Activities | - | -44 | -26 | -9 | 12 | -48 | Upgrade
|
| Investing Cash Flow | - | -2,888 | -1,797 | -879 | -592 | -821 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 114 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 5,550 | 2,100 | 1,300 | 4 | 1,527 | Upgrade
|
| Total Debt Issued | - | 5,550 | 2,100 | 1,414 | 4 | 1,527 | Upgrade
|
| Short-Term Debt Repaid | - | -324 | -327 | - | -220 | -104 | Upgrade
|
| Long-Term Debt Repaid | - | -2,158 | -1,040 | -485 | -504 | -604 | Upgrade
|
| Total Debt Repaid | - | -2,482 | -1,367 | -485 | -724 | -708 | Upgrade
|
| Net Debt Issued (Repaid) | - | 3,068 | 733 | 929 | -720 | 819 | Upgrade
|
| Repurchase of Common Stock | - | 94 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -553 | -471 | -421 | -391 | -351 | Upgrade
|
| Other Financing Activities | - | -119 | -95 | -82 | -83 | -106 | Upgrade
|
| Financing Cash Flow | - | 2,490 | 167 | 426 | -1,194 | 362 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 110 | 58 | 81 | 43 | -10 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 76 | - | - | -1 | Upgrade
|
| Net Cash Flow | - | 904 | 339 | 466 | -1,207 | 1,879 | Upgrade
|
| Free Cash Flow | - | 495 | 801 | 328 | 152 | 2,020 | Upgrade
|
| Free Cash Flow Growth | - | -38.20% | 144.21% | 115.79% | -92.47% | 129.28% | Upgrade
|
| Free Cash Flow Margin | - | 0.72% | 1.26% | 0.60% | 0.32% | 4.82% | Upgrade
|
| Free Cash Flow Per Share | - | 49.15 | 79.77 | 32.66 | 15.14 | 201.16 | Upgrade
|
| Cash Interest Paid | - | 42 | 17 | 19 | 13 | 8 | Upgrade
|
| Cash Income Tax Paid | - | 1,043 | 1,157 | 763 | 749 | 650 | Upgrade
|
| Levered Free Cash Flow | - | -1,305 | -308.25 | -414.88 | -527.25 | 1,666 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,280 | -296.38 | -403 | -519.13 | 1,671 | Upgrade
|
| Change in Working Capital | - | -2,059 | -945 | -1,738 | -1,372 | 703 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.