Hagiwara Electric Holdings Co., Ltd. (TYO:7467)
Japan
· Delayed Price · Currency is JPY 3,755.00
+105.00 (2.88%)
Mar 10, 2026, 9:53 AM JST
TYO:7467 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 5,922 | 7,234 | 7,111 | 4,403 | 3,593 | Upgrade
|
| Depreciation & Amortization | - | 438 | 352 | 294 | 282 | 247 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 8 | 8 | 8 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 292 | 11 | 1 | -76 | -89 | Upgrade
|
| Other Operating Activities | - | -2,667 | -2,561 | -1,862 | -1,136 | -1,401 | Upgrade
|
| Change in Accounts Receivable | - | 1,145 | -410 | -11,757 | 4,219 | -5,849 | Upgrade
|
| Change in Inventory | - | -6,441 | -7,258 | -7,856 | -12,067 | 424 | Upgrade
|
| Change in Accounts Payable | - | -5,773 | 8,093 | 371 | 544 | 3,967 | Upgrade
|
| Change in Other Net Operating Assets | - | 401 | -335 | 670 | -1,082 | -5 | Upgrade
|
| Operating Cash Flow | - | -6,683 | 5,134 | -13,020 | -4,905 | 887 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -18.77% | Upgrade
|
| Capital Expenditures | - | -498 | -368 | -129 | -87 | -123 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 353 | - | - | 10 | 10 | Upgrade
|
| Cash Acquisitions | - | -2,947 | - | -1,209 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -361 | -141 | -104 | -90 | -54 | Upgrade
|
| Investment in Securities | - | -33 | 32 | 111 | 4 | 108 | Upgrade
|
| Other Investing Activities | - | -199 | -202 | 4 | -8 | -10 | Upgrade
|
| Investing Cash Flow | - | -3,685 | -679 | -1,327 | -171 | -69 | Upgrade
|
| Short-Term Debt Issued | - | 3,801 | - | - | 4,780 | 200 | Upgrade
|
| Long-Term Debt Issued | - | 11,200 | 2,650 | 22,983 | 2,400 | 2,400 | Upgrade
|
| Total Debt Issued | - | 15,001 | 2,650 | 22,983 | 7,180 | 2,600 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,205 | -4,044 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,977 | -4,152 | -1,338 | -2,700 | -600 | Upgrade
|
| Total Debt Repaid | - | -3,977 | -5,357 | -5,382 | -2,700 | -600 | Upgrade
|
| Net Debt Issued (Repaid) | - | 11,024 | -2,707 | 17,601 | 4,480 | 2,000 | Upgrade
|
| Issuance of Common Stock | - | - | 3,475 | - | - | 14 | Upgrade
|
| Common Dividends Paid | - | -1,795 | -1,777 | -1,061 | -796 | -749 | Upgrade
|
| Other Financing Activities | - | -215 | -176 | -119 | -120 | -100 | Upgrade
|
| Financing Cash Flow | - | 9,014 | -1,185 | 16,421 | 3,564 | 1,165 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 366 | 331 | 340 | 304 | -23 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -1 | 1 | - | Upgrade
|
| Net Cash Flow | - | -988 | 3,601 | 2,413 | -1,207 | 1,960 | Upgrade
|
| Free Cash Flow | - | -7,181 | 4,766 | -13,149 | -4,992 | 764 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -21.16% | Upgrade
|
| Free Cash Flow Margin | - | -2.77% | 2.12% | -7.07% | -3.15% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | - | -720.68 | 494.52 | -1484.63 | -564.16 | 86.41 | Upgrade
|
| Cash Interest Paid | - | 355 | 258 | 144 | 41 | 29 | Upgrade
|
| Cash Income Tax Paid | - | 2,733 | 2,575 | 1,876 | 1,134 | 1,405 | Upgrade
|
| Levered Free Cash Flow | - | -7,344 | 4,694 | -13,871 | -5,110 | 722.88 | Upgrade
|
| Unlevered Free Cash Flow | - | -7,080 | 4,866 | -13,728 | -5,087 | 744.13 | Upgrade
|
| Change in Working Capital | - | -10,668 | 90 | -18,572 | -8,386 | -1,463 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.