Muraki Corporation (TYO:7477)
Japan
· Delayed Price · Currency is JPY 1,846.00
0.00 (0.00%)
Mar 10, 2026, 10:31 AM JST
Muraki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 7,753 | 7,543 | 7,409 | 7,334 | 7,213 | 7,315 | Upgrade
|
| Revenue Growth (YoY) | 2.70% | 1.81% | 1.02% | 1.68% | -1.39% | 2.74% | Upgrade
|
| Cost of Revenue | 5,949 | 5,769 | 5,653 | 5,567 | 5,482 | 5,613 | Upgrade
|
| Gross Profit | 1,804 | 1,774 | 1,756 | 1,767 | 1,731 | 1,702 | Upgrade
|
| Selling, General & Admin | 1,649 | 1,595 | 1,550 | 1,565 | 1,586 | 1,599 | Upgrade
|
| Operating Expenses | 1,684 | 1,630 | 1,563 | 1,573 | 1,595 | 1,611 | Upgrade
|
| Operating Income | 120 | 144 | 193 | 194 | 136 | 91 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -2 | Upgrade
|
| Interest & Investment Income | 9 | 7 | 6 | 6 | 7 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 16 | 16 | 16 | 17 | 14 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 145 | 167 | 215 | 217 | 156 | 109 | Upgrade
|
| Pretax Income | 145 | 167 | 215 | 217 | 156 | 109 | Upgrade
|
| Income Tax Expense | 80 | 77 | 17 | 92 | 54 | 42 | Upgrade
|
| Net Income | 65 | 90 | 198 | 125 | 102 | 67 | Upgrade
|
| Net Income to Common | 65 | 90 | 198 | 125 | 102 | 67 | Upgrade
|
| Net Income Growth | -34.34% | -54.55% | 58.40% | 22.55% | 52.24% | 86.11% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 45.81 | 63.42 | 139.53 | 88.09 | 71.88 | 47.22 | Upgrade
|
| EPS (Diluted) | 45.81 | 63.42 | 139.53 | 88.09 | 71.88 | 47.22 | Upgrade
|
| EPS Growth | -34.32% | -54.55% | 58.40% | 22.55% | 52.24% | 86.11% | Upgrade
|
| Free Cash Flow | - | 117 | 105 | 252 | 110 | 169 | Upgrade
|
| Free Cash Flow Per Share | - | 82.45 | 74.00 | 177.59 | 77.52 | 119.10 | Upgrade
|
| Dividend Per Share | 17.500 | 30.000 | 25.000 | 20.000 | 20.000 | 10.000 | Upgrade
|
| Dividend Growth | -36.36% | 20.00% | 25.00% | - | 100.00% | - | Upgrade
|
| Gross Margin | 23.27% | 23.52% | 23.70% | 24.09% | 24.00% | 23.27% | Upgrade
|
| Operating Margin | 1.55% | 1.91% | 2.60% | 2.65% | 1.88% | 1.24% | Upgrade
|
| Profit Margin | 0.84% | 1.19% | 2.67% | 1.70% | 1.41% | 0.92% | Upgrade
|
| Free Cash Flow Margin | - | 1.55% | 1.42% | 3.44% | 1.52% | 2.31% | Upgrade
|
| EBITDA | 179 | 185 | 210 | 206 | 149 | 112 | Upgrade
|
| EBITDA Margin | 2.31% | 2.45% | 2.83% | 2.81% | 2.07% | 1.53% | Upgrade
|
| D&A For EBITDA | 59 | 41 | 17 | 12 | 13 | 21 | Upgrade
|
| EBIT | 120 | 144 | 193 | 194 | 136 | 91 | Upgrade
|
| EBIT Margin | 1.55% | 1.91% | 2.60% | 2.65% | 1.88% | 1.24% | Upgrade
|
| Effective Tax Rate | 55.17% | 46.11% | 7.91% | 42.40% | 34.62% | 38.53% | Upgrade
|
| Advertising Expenses | - | 4 | 4 | 3 | 2 | 2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.