Fuso Dentsu Co., Ltd. (TYO:7505)
Japan
· Delayed Price · Currency is JPY 2,010.00
-97.00 (-4.60%)
At close: Mar 9, 2026
Fuso Dentsu Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Operating Revenue | 59,546 | 54,683 | 46,777 | 41,136 | 36,471 | 43,386 | Upgrade
|
| Other Revenue | 1 | 1 | 1 | 1 | 1 | - | Upgrade
|
| Revenue | 59,547 | 54,684 | 46,778 | 41,137 | 36,472 | 43,386 | Upgrade
|
| Revenue Growth (YoY) | 27.82% | 16.90% | 13.71% | 12.79% | -15.94% | 7.50% | Upgrade
|
| Cost of Revenue | 48,175 | 44,174 | 38,327 | 33,642 | 30,059 | 35,822 | Upgrade
|
| Gross Profit | 11,372 | 10,510 | 8,451 | 7,495 | 6,413 | 7,564 | Upgrade
|
| Selling, General & Admin | 7,123 | 6,903 | 6,450 | 6,105 | 5,931 | 5,935 | Upgrade
|
| Operating Expenses | 7,302 | 7,081 | 6,585 | 6,234 | 6,021 | 6,040 | Upgrade
|
| Operating Income | 4,070 | 3,429 | 1,866 | 1,261 | 392 | 1,524 | Upgrade
|
| Interest Expense | -1 | -1 | - | - | -4 | -3 | Upgrade
|
| Interest & Investment Income | 217 | 205 | 161 | 128 | 118 | 90 | Upgrade
|
| Other Non Operating Income (Expenses) | 30 | 30 | 33 | 38 | 38 | 47 | Upgrade
|
| EBT Excluding Unusual Items | 4,316 | 3,663 | 2,060 | 1,427 | 544 | 1,658 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 16 | 38 | - | 1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 3 | Upgrade
|
| Pretax Income | 4,316 | 3,663 | 2,076 | 1,465 | 544 | 1,662 | Upgrade
|
| Income Tax Expense | 1,362 | 1,146 | 648 | 494 | 217 | 554 | Upgrade
|
| Net Income | 2,954 | 2,517 | 1,428 | 971 | 327 | 1,108 | Upgrade
|
| Net Income to Common | 2,954 | 2,517 | 1,428 | 971 | 327 | 1,108 | Upgrade
|
| Net Income Growth | 108.62% | 76.26% | 47.06% | 196.94% | -70.49% | 56.94% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 12 | 12 | 12 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 12 | 12 | 12 | 6 | Upgrade
|
| Shares Change (YoY) | -49.72% | -49.80% | -0.13% | -0.51% | 100.58% | -49.88% | Upgrade
|
| EPS (Basic) | 507.66 | 433.66 | 123.51 | 83.88 | 28.10 | 191.00 | Upgrade
|
| EPS (Diluted) | 507.66 | 433.66 | 123.51 | 83.88 | 28.10 | 191.00 | Upgrade
|
| EPS Growth | 314.92% | 251.12% | 47.25% | 198.46% | -85.29% | 213.13% | Upgrade
|
| Free Cash Flow | 3,165 | 4,789 | 1,175 | 1,625 | -1,855 | 2,308 | Upgrade
|
| Free Cash Flow Per Share | 543.93 | 825.10 | 101.63 | 140.37 | -159.43 | 397.87 | Upgrade
|
| Gross Margin | 19.10% | 19.22% | 18.07% | 18.22% | 17.58% | 17.43% | Upgrade
|
| Operating Margin | 6.83% | 6.27% | 3.99% | 3.06% | 1.07% | 3.51% | Upgrade
|
| Profit Margin | 4.96% | 4.60% | 3.05% | 2.36% | 0.90% | 2.55% | Upgrade
|
| Free Cash Flow Margin | 5.32% | 8.76% | 2.51% | 3.95% | -5.09% | 5.32% | Upgrade
|
| EBITDA | 4,303 | 3,650 | 2,069 | 1,460 | 563 | 1,678 | Upgrade
|
| EBITDA Margin | 7.23% | 6.68% | 4.42% | 3.55% | 1.54% | 3.87% | Upgrade
|
| D&A For EBITDA | 233 | 221 | 203 | 199 | 171 | 154 | Upgrade
|
| EBIT | 4,070 | 3,429 | 1,866 | 1,261 | 392 | 1,524 | Upgrade
|
| EBIT Margin | 6.83% | 6.27% | 3.99% | 3.06% | 1.07% | 3.51% | Upgrade
|
| Effective Tax Rate | 31.56% | 31.29% | 31.21% | 33.72% | 39.89% | 33.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.