Seiwa Chuo Holdings Corporation (TYO:7531)
1,460.00
+41.00 (2.89%)
Mar 10, 2026, 2:21 PM JST
Seiwa Chuo Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 50,026 | 51,471 | 62,577 | 57,550 | 45,395 | Upgrade
|
| Revenue Growth (YoY) | -2.81% | -17.75% | 8.73% | 26.78% | 8.07% | Upgrade
|
| Cost of Revenue | 44,996 | 46,946 | 57,730 | 52,153 | 39,696 | Upgrade
|
| Gross Profit | 5,030 | 4,525 | 4,847 | 5,397 | 5,699 | Upgrade
|
| Selling, General & Admin | 4,091 | 4,118 | 4,323 | 4,271 | 3,921 | Upgrade
|
| Other Operating Expenses | 120 | 118 | 121 | 124 | 119 | Upgrade
|
| Operating Expenses | 4,630 | 4,625 | 4,681 | 4,590 | 4,244 | Upgrade
|
| Operating Income | 400 | -100 | 166 | 807 | 1,455 | Upgrade
|
| Interest Expense | -2 | -6 | -7 | -6 | -4 | Upgrade
|
| Interest & Investment Income | 67 | 53 | 61 | 31 | 30 | Upgrade
|
| Other Non Operating Income (Expenses) | 51 | 72 | 80 | 94 | 92 | Upgrade
|
| EBT Excluding Unusual Items | 516 | 19 | 300 | 926 | 1,573 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 57 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3 | Upgrade
|
| Asset Writedown | - | -4 | -4 | -4 | -6 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 516 | 15 | 353 | 922 | 1,563 | Upgrade
|
| Income Tax Expense | 166 | 130 | 260 | 310 | 485 | Upgrade
|
| Earnings From Continuing Operations | 350 | -115 | 93 | 612 | 1,078 | Upgrade
|
| Minority Interest in Earnings | -2 | 14 | 10 | -2 | -18 | Upgrade
|
| Net Income | 348 | -101 | 103 | 610 | 1,060 | Upgrade
|
| Net Income to Common | 348 | -101 | 103 | 610 | 1,060 | Upgrade
|
| Net Income Growth | - | - | -83.12% | -42.45% | 631.03% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.04% | -0.03% | 0.26% | 0.32% | Upgrade
|
| EPS (Basic) | 88.45 | -25.66 | 26.16 | 154.89 | 269.85 | Upgrade
|
| EPS (Diluted) | 88.45 | -25.66 | 26.16 | 154.89 | 269.85 | Upgrade
|
| EPS Growth | - | - | -83.11% | -42.60% | 628.72% | Upgrade
|
| Free Cash Flow | 1,732 | 1,352 | 2,433 | -1,063 | -1,417 | Upgrade
|
| Free Cash Flow Per Share | 440.19 | 343.51 | 617.94 | -269.91 | -360.73 | Upgrade
|
| Dividend Per Share | - | 10.000 | 15.000 | 30.000 | 40.000 | Upgrade
|
| Dividend Growth | - | -33.33% | -50.00% | -25.00% | 166.67% | Upgrade
|
| Gross Margin | 10.05% | 8.79% | 7.75% | 9.38% | 12.55% | Upgrade
|
| Operating Margin | 0.80% | -0.19% | 0.27% | 1.40% | 3.21% | Upgrade
|
| Profit Margin | 0.70% | -0.20% | 0.17% | 1.06% | 2.33% | Upgrade
|
| Free Cash Flow Margin | 3.46% | 2.63% | 3.89% | -1.85% | -3.12% | Upgrade
|
| EBITDA | 870 | 366 | 460 | 1,095 | 1,696 | Upgrade
|
| EBITDA Margin | 1.74% | 0.71% | 0.73% | 1.90% | 3.74% | Upgrade
|
| D&A For EBITDA | 470 | 466 | 294 | 288 | 241 | Upgrade
|
| EBIT | 400 | -100 | 166 | 807 | 1,455 | Upgrade
|
| EBIT Margin | 0.80% | -0.19% | 0.27% | 1.40% | 3.21% | Upgrade
|
| Effective Tax Rate | 32.17% | 866.67% | 73.65% | 33.62% | 31.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.