Marubun Corporation (TYO:7537)
Japan
· Delayed Price · Currency is JPY 1,176.00
+37.00 (3.25%)
Mar 10, 2026, 10:27 AM JST
Marubun Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 211,705 | 210,837 | 236,490 | 226,171 | 167,794 | 289,283 | Upgrade
|
| Revenue Growth (YoY) | 1.33% | -10.85% | 4.56% | 34.79% | -42.00% | 0.60% | Upgrade
|
| Cost of Revenue | 187,802 | 184,810 | 206,883 | 198,907 | 147,542 | 273,066 | Upgrade
|
| Gross Profit | 23,903 | 26,027 | 29,607 | 27,264 | 20,252 | 16,217 | Upgrade
|
| Selling, General & Admin | 17,451 | 17,068 | 16,623 | 16,267 | 14,257 | 15,193 | Upgrade
|
| Operating Expenses | 17,451 | 17,068 | 16,623 | 16,267 | 14,257 | 15,193 | Upgrade
|
| Operating Income | 6,452 | 8,959 | 12,984 | 10,997 | 5,995 | 1,024 | Upgrade
|
| Interest Expense | -2,297 | -3,147 | -3,851 | -2,026 | -363 | -386 | Upgrade
|
| Interest & Investment Income | 287 | 309 | 238 | 104 | 58 | 62 | Upgrade
|
| Earnings From Equity Investments | -237 | -155 | 233 | 258 | 104 | -68 | Upgrade
|
| Currency Exchange Gain (Loss) | 790 | 798 | -3,438 | -1,043 | -1,641 | -333 | Upgrade
|
| Other Non Operating Income (Expenses) | -48 | -422 | -540 | -382 | -48 | -263 | Upgrade
|
| EBT Excluding Unusual Items | 4,947 | 6,342 | 5,626 | 7,908 | 4,105 | 36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -168 | - | - | -21 | -217 | -1,350 | Upgrade
|
| Gain (Loss) on Sale of Assets | 236 | 240 | -5 | -4 | 259 | 16 | Upgrade
|
| Asset Writedown | - | - | - | - | -299 | -5 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | -1,233 | Upgrade
|
| Pretax Income | 5,015 | 6,582 | 5,621 | 7,883 | 3,847 | -2,536 | Upgrade
|
| Income Tax Expense | 1,692 | 2,166 | 1,738 | 2,177 | 1,185 | -386 | Upgrade
|
| Earnings From Continuing Operations | 3,323 | 4,416 | 3,883 | 5,706 | 2,662 | -2,150 | Upgrade
|
| Minority Interest in Earnings | -420 | -144 | -482 | -505 | -225 | 17 | Upgrade
|
| Net Income | 2,903 | 4,272 | 3,401 | 5,201 | 2,437 | -2,133 | Upgrade
|
| Net Income to Common | 2,903 | 4,272 | 3,401 | 5,201 | 2,437 | -2,133 | Upgrade
|
| Net Income Growth | 51.12% | 25.61% | -34.61% | 113.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.37% | 0.06% | 0.06% | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 110.89 | 163.27 | 130.06 | 199.01 | 93.25 | -81.61 | Upgrade
|
| EPS (Diluted) | 110.89 | 163.27 | 130.06 | 199.01 | 93.25 | -81.61 | Upgrade
|
| EPS Growth | 51.02% | 25.54% | -34.65% | 113.42% | - | - | Upgrade
|
| Free Cash Flow | 28,617 | 17,184 | 22,233 | -19,081 | -3,262 | 14,778 | Upgrade
|
| Free Cash Flow Per Share | 1090.46 | 656.75 | 850.21 | -730.12 | -124.82 | 565.45 | Upgrade
|
| Dividend Per Share | 66.000 | 66.000 | 52.000 | 80.000 | 30.000 | 16.000 | Upgrade
|
| Dividend Growth | 26.92% | 26.92% | -35.00% | 166.67% | 87.50% | -46.67% | Upgrade
|
| Gross Margin | - | 12.35% | 12.52% | 12.05% | 12.07% | 5.61% | Upgrade
|
| Operating Margin | 3.05% | 4.25% | 5.49% | 4.86% | 3.57% | 0.35% | Upgrade
|
| Profit Margin | 1.37% | 2.03% | 1.44% | 2.30% | 1.45% | -0.74% | Upgrade
|
| Free Cash Flow Margin | 13.52% | 8.15% | 9.40% | -8.44% | -1.94% | 5.11% | Upgrade
|
| EBITDA | 7,077 | 9,382 | 13,492 | 11,690 | 6,698 | 1,786 | Upgrade
|
| EBITDA Margin | - | 4.45% | 5.71% | 5.17% | 3.99% | 0.62% | Upgrade
|
| D&A For EBITDA | 625 | 423 | 508 | 693 | 703 | 762 | Upgrade
|
| EBIT | 6,452 | 8,959 | 12,984 | 10,997 | 5,995 | 1,024 | Upgrade
|
| EBIT Margin | - | 4.25% | 5.49% | 4.86% | 3.57% | 0.35% | Upgrade
|
| Effective Tax Rate | - | 32.91% | 30.92% | 27.62% | 30.80% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.