Three F Co.,Ltd. (TYO:7544)
571.00
+4.00 (0.71%)
Mar 10, 2026, 11:08 AM JST
Three F Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Operating Revenue | 14,724 | 13,820 | 13,775 | 13,136 | 12,205 | 12,475 | Upgrade
|
| Other Revenue | 97 | 96 | 82 | 77 | 51 | 55 | Upgrade
|
| Revenue | 14,821 | 13,916 | 13,857 | 13,213 | 12,256 | 12,530 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | 0.43% | 4.87% | 7.81% | -2.19% | -3.42% | Upgrade
|
| Cost of Revenue | 3,191 | 2,821 | 3,029 | 3,025 | 2,559 | 2,739 | Upgrade
|
| Gross Profit | 11,630 | 11,095 | 10,828 | 10,188 | 9,697 | 9,791 | Upgrade
|
| Selling, General & Admin | 10,243 | 10,087 | 9,886 | 9,972 | 9,431 | 9,562 | Upgrade
|
| Operating Expenses | 10,252 | 10,096 | 9,918 | 10,035 | 9,498 | 9,627 | Upgrade
|
| Operating Income | 1,378 | 999 | 910 | 153 | 199 | 164 | Upgrade
|
| Interest & Investment Income | 10 | 5 | 4 | 4 | 5 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | -1 | -1 | 46 | 46 | Upgrade
|
| EBT Excluding Unusual Items | 1,387 | 1,003 | 913 | 156 | 250 | 215 | Upgrade
|
| Asset Writedown | - | - | - | -89 | -25 | - | Upgrade
|
| Other Unusual Items | 37 | 37 | - | - | - | - | Upgrade
|
| Pretax Income | 1,424 | 1,040 | 913 | 67 | 225 | 215 | Upgrade
|
| Income Tax Expense | 537 | 366 | 375 | 123 | 149 | 44 | Upgrade
|
| Earnings From Continuing Operations | 887 | 674 | 538 | -56 | 76 | 171 | Upgrade
|
| Minority Interest in Earnings | -481 | -385 | -321 | -108 | -160 | -194 | Upgrade
|
| Net Income | 406 | 289 | 217 | -164 | -84 | -23 | Upgrade
|
| Net Income to Common | 406 | 289 | 217 | -164 | -84 | -23 | Upgrade
|
| Net Income Growth | 57.98% | 33.18% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | 53.60 | 38.16 | 28.65 | -21.65 | -11.09 | -3.04 | Upgrade
|
| EPS (Diluted) | 53.60 | 38.16 | 28.65 | -21.65 | -11.09 | -3.04 | Upgrade
|
| EPS Growth | 57.98% | 33.18% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 473 | 818 | 38 | 323 | -18 | Upgrade
|
| Free Cash Flow Per Share | - | 62.45 | 108.00 | 5.02 | 42.65 | -2.38 | Upgrade
|
| Dividend Per Share | 12.000 | 10.000 | 10.000 | 10.000 | 10.000 | - | Upgrade
|
| Gross Margin | 78.47% | 79.73% | 78.14% | 77.11% | 79.12% | 78.14% | Upgrade
|
| Operating Margin | 9.30% | 7.18% | 6.57% | 1.16% | 1.62% | 1.31% | Upgrade
|
| Profit Margin | 2.74% | 2.08% | 1.57% | -1.24% | -0.69% | -0.18% | Upgrade
|
| Free Cash Flow Margin | - | 3.40% | 5.90% | 0.29% | 2.63% | -0.14% | Upgrade
|
| EBITDA | 1,376 | 1,007 | 932 | 213 | 263 | 223 | Upgrade
|
| EBITDA Margin | 9.28% | 7.24% | 6.73% | 1.61% | 2.15% | 1.78% | Upgrade
|
| D&A For EBITDA | -2.5 | 8 | 22 | 60 | 64 | 59 | Upgrade
|
| EBIT | 1,378 | 999 | 910 | 153 | 199 | 164 | Upgrade
|
| EBIT Margin | 9.30% | 7.18% | 6.57% | 1.16% | 1.62% | 1.31% | Upgrade
|
| Effective Tax Rate | 37.71% | 35.19% | 41.07% | 183.58% | 66.22% | 20.46% | Upgrade
|
| Advertising Expenses | - | 92 | 88 | 89 | 90 | 91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.