Happinet Corporation (TYO:7552)
Japan
· Delayed Price · Currency is JPY 3,170.00
+75.00 (2.42%)
At close: Mar 6, 2026
Happinet Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 420,738 | 364,418 | 350,461 | 307,253 | 282,441 | 259,313 | Upgrade
|
| Revenue Growth (YoY) | 16.47% | 3.98% | 14.06% | 8.79% | 8.92% | 11.13% | Upgrade
|
| Cost of Revenue | 369,680 | 319,489 | 311,577 | 274,841 | 253,077 | 233,239 | Upgrade
|
| Gross Profit | 51,058 | 44,929 | 38,884 | 32,412 | 29,364 | 26,074 | Upgrade
|
| Selling, General & Admin | 33,828 | 31,290 | 28,677 | 25,368 | 22,665 | 20,899 | Upgrade
|
| Research & Development | 88 | 88 | 64 | 23 | 12 | 40 | Upgrade
|
| Amortization of Goodwill & Intangibles | 584 | 584 | 292 | 197 | 208 | 139 | Upgrade
|
| Operating Expenses | 36,012 | 33,250 | 30,205 | 26,568 | 23,788 | 21,825 | Upgrade
|
| Operating Income | 15,046 | 11,679 | 8,679 | 5,844 | 5,576 | 4,249 | Upgrade
|
| Interest & Investment Income | 229 | 170 | 159 | 163 | 136 | 132 | Upgrade
|
| Earnings From Equity Investments | -14 | - | -26 | -14 | 15 | -172 | Upgrade
|
| Currency Exchange Gain (Loss) | -34 | -34 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 119 | 89 | 114 | 139 | 81 | 112 | Upgrade
|
| EBT Excluding Unusual Items | 15,346 | 11,904 | 8,926 | 6,132 | 5,808 | 4,321 | Upgrade
|
| Gain (Loss) on Sale of Investments | 108 | 14 | 978 | 128 | -214 | -78 | Upgrade
|
| Gain (Loss) on Sale of Assets | -38 | 69 | 47 | 63 | 40 | - | Upgrade
|
| Asset Writedown | -47 | -1,402 | -49 | -199 | -45 | -29 | Upgrade
|
| Other Unusual Items | -1 | -1 | -2 | - | -3 | - | Upgrade
|
| Pretax Income | 15,368 | 10,584 | 9,900 | 6,124 | 5,586 | 4,214 | Upgrade
|
| Income Tax Expense | 4,491 | 3,820 | 3,319 | 2,563 | 2,032 | 1,623 | Upgrade
|
| Net Income | 10,877 | 6,764 | 6,581 | 3,561 | 3,554 | 2,591 | Upgrade
|
| Net Income to Common | 10,877 | 6,764 | 6,581 | 3,561 | 3,554 | 2,591 | Upgrade
|
| Net Income Growth | 76.69% | 2.78% | 84.81% | 0.20% | 37.17% | 111.68% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 44 | 45 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -3.70% | -1.12% | 0.06% | 0.20% | 0.40% | 0.44% | Upgrade
|
| EPS (Basic) | 247.96 | 153.40 | 147.71 | 80.38 | 80.82 | 59.12 | Upgrade
|
| EPS (Diluted) | 244.05 | 151.00 | 145.28 | 78.65 | 78.66 | 57.57 | Upgrade
|
| EPS Growth | 78.29% | 3.94% | 84.72% | -0.01% | 36.63% | 110.73% | Upgrade
|
| Free Cash Flow | - | 15,986 | 7,666 | 6,409 | 3,366 | 9,810 | Upgrade
|
| Free Cash Flow Per Share | - | 356.86 | 169.22 | 141.55 | 74.49 | 217.96 | Upgrade
|
| Dividend Per Share | 65.000 | 65.000 | 62.500 | 32.500 | 32.500 | 25.000 | Upgrade
|
| Dividend Growth | 4.00% | 4.00% | 92.31% | - | 30.00% | - | Upgrade
|
| Gross Margin | - | 12.33% | 11.09% | 10.55% | 10.40% | 10.05% | Upgrade
|
| Operating Margin | 3.58% | 3.21% | 2.48% | 1.90% | 1.97% | 1.64% | Upgrade
|
| Profit Margin | 2.58% | 1.86% | 1.88% | 1.16% | 1.26% | 1.00% | Upgrade
|
| Free Cash Flow Margin | - | 4.39% | 2.19% | 2.09% | 1.19% | 3.78% | Upgrade
|
| EBITDA | 18,105 | 14,080 | 10,203 | 7,227 | 6,716 | 5,167 | Upgrade
|
| EBITDA Margin | - | 3.86% | 2.91% | 2.35% | 2.38% | 1.99% | Upgrade
|
| D&A For EBITDA | 3,059 | 2,401 | 1,524 | 1,383 | 1,140 | 918 | Upgrade
|
| EBIT | 15,046 | 11,679 | 8,679 | 5,844 | 5,576 | 4,249 | Upgrade
|
| EBIT Margin | - | 3.21% | 2.48% | 1.90% | 1.97% | 1.64% | Upgrade
|
| Effective Tax Rate | - | 36.09% | 33.52% | 41.85% | 36.38% | 38.51% | Upgrade
|
| Advertising Expenses | - | 1,603 | 1,206 | 848 | 657 | 673 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.