Hurxley Corporation (TYO:7561)
Japan
· Delayed Price · Currency is JPY 750.00
+12.00 (1.63%)
Mar 10, 2026, 3:30 PM JST
Hurxley Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 51,349 | 45,175 | 46,761 | 35,613 | 31,732 | 35,126 | Upgrade
|
| Revenue Growth (YoY) | 8.97% | -3.39% | 31.30% | 12.23% | -9.66% | -25.87% | Upgrade
|
| Cost of Revenue | 34,961 | 30,683 | 31,510 | 23,091 | 20,893 | 25,395 | Upgrade
|
| Gross Profit | 16,388 | 14,492 | 15,251 | 12,522 | 10,839 | 9,731 | Upgrade
|
| Selling, General & Admin | 13,839 | 12,579 | 12,406 | 10,692 | 9,298 | 8,973 | Upgrade
|
| Operating Expenses | 13,819 | 12,559 | 12,814 | 11,061 | 9,735 | 9,330 | Upgrade
|
| Operating Income | 2,569 | 1,933 | 2,437 | 1,461 | 1,104 | 401 | Upgrade
|
| Interest Expense | -334 | -199 | -93 | -61 | -50 | -18 | Upgrade
|
| Interest & Investment Income | 60 | 74 | 108 | 96 | 40 | 23 | Upgrade
|
| Earnings From Equity Investments | 6 | -19 | -97 | -24 | 13 | 15 | Upgrade
|
| Other Non Operating Income (Expenses) | 104 | 81 | 69 | 59 | 272 | 491 | Upgrade
|
| EBT Excluding Unusual Items | 2,405 | 1,870 | 2,424 | 1,531 | 1,379 | 912 | Upgrade
|
| Gain (Loss) on Sale of Investments | 78 | 172 | 211 | 46 | 1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 6 | 3 | - | -1 | -1 | Upgrade
|
| Asset Writedown | -237 | -237 | -280 | -153 | -105 | -150 | Upgrade
|
| Legal Settlements | -54 | -54 | - | - | - | - | Upgrade
|
| Other Unusual Items | 54 | 87 | 33 | 28 | 11 | -128 | Upgrade
|
| Pretax Income | 2,250 | 1,844 | 2,391 | 1,452 | 1,285 | 633 | Upgrade
|
| Income Tax Expense | 1,059 | 647 | 790 | 405 | 307 | 563 | Upgrade
|
| Earnings From Continuing Operations | 1,191 | 1,197 | 1,601 | 1,047 | 978 | 70 | Upgrade
|
| Minority Interest in Earnings | 5 | 7 | - | - | - | - | Upgrade
|
| Net Income | 1,196 | 1,204 | 1,601 | 1,047 | 978 | 70 | Upgrade
|
| Net Income to Common | 1,196 | 1,204 | 1,601 | 1,047 | 978 | 70 | Upgrade
|
| Net Income Growth | -21.52% | -24.80% | 52.91% | 7.05% | 1297.14% | -94.51% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.18% | 0.25% | 0.04% | -0.52% | -1.65% | Upgrade
|
| EPS (Basic) | 64.68 | 65.13 | 86.86 | 56.91 | 53.16 | 3.78 | Upgrade
|
| EPS (Diluted) | 64.68 | 65.13 | 86.76 | 56.91 | 53.16 | 3.78 | Upgrade
|
| EPS Growth | -21.53% | -24.93% | 52.46% | 7.05% | 1304.51% | -94.42% | Upgrade
|
| Free Cash Flow | - | -3,512 | 246 | -3,848 | 1,403 | -5,238 | Upgrade
|
| Free Cash Flow Per Share | - | -189.98 | 13.33 | -209.05 | 76.25 | -283.20 | Upgrade
|
| Dividend Per Share | 27.000 | 26.000 | 24.000 | 18.000 | 11.000 | - | Upgrade
|
| Dividend Growth | -3.57% | 8.33% | 33.33% | 63.64% | - | - | Upgrade
|
| Gross Margin | - | 32.08% | 32.62% | 35.16% | 34.16% | 27.70% | Upgrade
|
| Operating Margin | 5.00% | 4.28% | 5.21% | 4.10% | 3.48% | 1.14% | Upgrade
|
| Profit Margin | 2.33% | 2.67% | 3.42% | 2.94% | 3.08% | 0.20% | Upgrade
|
| Free Cash Flow Margin | - | -7.77% | 0.53% | -10.80% | 4.42% | -14.91% | Upgrade
|
| EBITDA | 4,385 | 3,540 | 3,765 | 2,507 | 2,003 | 1,370 | Upgrade
|
| EBITDA Margin | - | 7.84% | 8.05% | 7.04% | 6.31% | 3.90% | Upgrade
|
| D&A For EBITDA | 1,816 | 1,607 | 1,328 | 1,046 | 899 | 969 | Upgrade
|
| EBIT | 2,569 | 1,933 | 2,437 | 1,461 | 1,104 | 401 | Upgrade
|
| EBIT Margin | - | 4.28% | 5.21% | 4.10% | 3.48% | 1.14% | Upgrade
|
| Effective Tax Rate | - | 35.09% | 33.04% | 27.89% | 23.89% | 88.94% | Upgrade
|
| Advertising Expenses | - | 547 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.