Sakae Electronics Corporation (TYO:7567)
507.00
+5.00 (1.00%)
Mar 10, 2026, 3:30 PM JST
Sakae Electronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 6,744 | 6,428 | 8,366 | 10,839 | 9,007 | 5,623 | Upgrade
|
| Revenue Growth (YoY) | 2.07% | -23.16% | -22.82% | 20.34% | 60.18% | 3.14% | Upgrade
|
| Cost of Revenue | 5,636 | 5,372 | 7,133 | 9,092 | 7,514 | 4,778 | Upgrade
|
| Gross Profit | 1,108 | 1,056 | 1,233 | 1,747 | 1,493 | 845 | Upgrade
|
| Selling, General & Admin | 1,004 | 961 | 887 | 836 | 775 | 697 | Upgrade
|
| Operating Expenses | 1,035 | 992 | 914 | 865 | 805 | 722 | Upgrade
|
| Operating Income | 73 | 64 | 319 | 882 | 688 | 123 | Upgrade
|
| Interest Expense | -7 | -5 | -4 | -4 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 26 | 23 | 20 | 21 | 16 | 16 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | 1 | 1 | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | 4 | 3 | -1 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 90 | 83 | 340 | 900 | 698 | 137 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | -17 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -20 | - | - | - | - | Upgrade
|
| Pretax Income | 92 | 46 | 340 | 900 | 698 | 137 | Upgrade
|
| Income Tax Expense | 25 | 9 | 110 | 249 | 167 | 21 | Upgrade
|
| Net Income | 67 | 37 | 230 | 651 | 531 | 116 | Upgrade
|
| Net Income to Common | 67 | 37 | 230 | 651 | 531 | 116 | Upgrade
|
| Net Income Growth | 1.52% | -83.91% | -64.67% | 22.60% | 357.76% | 75.76% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 13.19 | 7.29 | 45.29 | 128.18 | 104.55 | 22.84 | Upgrade
|
| EPS (Diluted) | 13.19 | 7.29 | 45.29 | 128.18 | 104.55 | 22.84 | Upgrade
|
| EPS Growth | 1.52% | -83.91% | -64.67% | 22.60% | 357.76% | 75.76% | Upgrade
|
| Free Cash Flow | - | -326 | 177 | 467 | 230 | 201 | Upgrade
|
| Free Cash Flow Per Share | - | -64.19 | 34.85 | 91.95 | 45.29 | 39.58 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 12.000 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 71.43% | - | - | Upgrade
|
| Gross Margin | 16.43% | 16.43% | 14.74% | 16.12% | 16.58% | 15.03% | Upgrade
|
| Operating Margin | 1.08% | 1.00% | 3.81% | 8.14% | 7.64% | 2.19% | Upgrade
|
| Profit Margin | 0.99% | 0.58% | 2.75% | 6.01% | 5.90% | 2.06% | Upgrade
|
| Free Cash Flow Margin | - | -5.07% | 2.12% | 4.31% | 2.55% | 3.57% | Upgrade
|
| EBITDA | 101.75 | 92 | 346 | 911 | 718 | 147 | Upgrade
|
| EBITDA Margin | 1.51% | 1.43% | 4.14% | 8.40% | 7.97% | 2.61% | Upgrade
|
| D&A For EBITDA | 28.75 | 28 | 27 | 29 | 30 | 24 | Upgrade
|
| EBIT | 73 | 64 | 319 | 882 | 688 | 123 | Upgrade
|
| EBIT Margin | 1.08% | 1.00% | 3.81% | 8.14% | 7.64% | 2.19% | Upgrade
|
| Effective Tax Rate | 27.17% | 19.56% | 32.35% | 27.67% | 23.93% | 15.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.