Vt Holdings Co.,Ltd. (TYO:7593)
Japan
· Delayed Price · Currency is JPY 539.00
+6.00 (1.13%)
Mar 10, 2026, 3:30 PM JST
Vt Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 376,737 | 351,630 | 311,604 | 266,329 | 237,930 | 199,535 | Upgrade
|
| Revenue Growth (YoY) | 8.54% | 12.85% | 17.00% | 11.94% | 19.24% | -3.82% | Upgrade
|
| Cost of Revenue | 318,781 | 298,252 | 262,001 | 222,422 | 198,039 | 166,398 | Upgrade
|
| Gross Profit | 57,956 | 53,378 | 49,603 | 43,907 | 39,891 | 33,137 | Upgrade
|
| Selling, General & Admin | 40,486 | 36,597 | 32,789 | 28,918 | 25,999 | 22,952 | Upgrade
|
| Other Operating Expenses | -884 | -636 | -419 | -502 | -302 | -544 | Upgrade
|
| Operating Expenses | 45,297 | 41,656 | 37,112 | 32,424 | 29,627 | 26,373 | Upgrade
|
| Operating Income | 12,659 | 11,722 | 12,491 | 11,483 | 10,264 | 6,764 | Upgrade
|
| Interest Expense | -1,884 | -1,696 | -1,407 | -823 | -700 | -730 | Upgrade
|
| Interest & Investment Income | 882 | 466 | 352 | 257 | 189 | 93 | Upgrade
|
| Earnings From Equity Investments | 207 | 151 | 151 | 242 | 223 | 493 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | -25 | 356 | 155 | 252 | 277 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | -23 | -1 | -42 | 7,803 | 610 | Upgrade
|
| EBT Excluding Unusual Items | 11,815 | 10,595 | 11,942 | 11,272 | 18,031 | 7,507 | Upgrade
|
| Impairment of Goodwill | - | - | - | 1,834 | - | 1,185 | Upgrade
|
| Gain (Loss) on Sale of Assets | -66 | -66 | 574 | -100 | -43 | 205 | Upgrade
|
| Asset Writedown | -797 | -797 | -1,058 | -361 | -29 | -1,071 | Upgrade
|
| Pretax Income | 10,952 | 9,732 | 11,458 | 12,645 | 17,959 | 7,826 | Upgrade
|
| Income Tax Expense | 4,051 | 3,611 | 3,839 | 3,311 | 5,537 | 2,080 | Upgrade
|
| Earnings From Continuing Operations | 6,901 | 6,121 | 7,619 | 9,334 | 12,422 | 5,746 | Upgrade
|
| Minority Interest in Earnings | -1,183 | -819 | -922 | -2,154 | -744 | -1,035 | Upgrade
|
| Net Income | 5,718 | 5,302 | 6,697 | 7,180 | 11,678 | 4,711 | Upgrade
|
| Net Income to Common | 5,718 | 5,302 | 6,697 | 7,180 | 11,678 | 4,711 | Upgrade
|
| Net Income Growth | -6.29% | -20.83% | -6.73% | -38.52% | 147.89% | 126.60% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 121 | 118 | 116 | 116 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 121 | 118 | 116 | 116 | 116 | Upgrade
|
| Shares Change (YoY) | -3.48% | 2.56% | 1.70% | 0.32% | -0.34% | -1.14% | Upgrade
|
| EPS (Basic) | 47.96 | 43.83 | 56.86 | 61.90 | 101.01 | 40.61 | Upgrade
|
| EPS (Diluted) | 47.96 | 43.83 | 56.78 | 61.90 | 101.01 | 40.61 | Upgrade
|
| EPS Growth | -5.33% | -22.81% | -8.28% | -38.71% | 148.74% | 129.22% | Upgrade
|
| Free Cash Flow | 11,103 | 12,237 | -1,626 | -2,326 | 7,979 | 10,657 | Upgrade
|
| Free Cash Flow Per Share | 95.50 | 101.15 | -13.79 | -20.05 | 69.01 | 91.86 | Upgrade
|
| Dividend Per Share | 24.000 | 24.000 | 24.000 | 22.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | 9.09% | 10.00% | - | - | Upgrade
|
| Gross Margin | - | 15.18% | 15.92% | 16.49% | 16.77% | 16.61% | Upgrade
|
| Operating Margin | 3.36% | 3.33% | 4.01% | 4.31% | 4.31% | 3.39% | Upgrade
|
| Profit Margin | 1.52% | 1.51% | 2.15% | 2.70% | 4.91% | 2.36% | Upgrade
|
| Free Cash Flow Margin | 2.95% | 3.48% | -0.52% | -0.87% | 3.35% | 5.34% | Upgrade
|
| EBITDA | 28,918 | 26,689 | 24,880 | 22,148 | 19,832 | 15,536 | Upgrade
|
| EBITDA Margin | - | 7.59% | 7.98% | 8.32% | 8.33% | 7.79% | Upgrade
|
| D&A For EBITDA | 16,259 | 14,967 | 12,389 | 10,665 | 9,568 | 8,772 | Upgrade
|
| EBIT | 12,659 | 11,722 | 12,491 | 11,483 | 10,264 | 6,764 | Upgrade
|
| EBIT Margin | - | 3.33% | 4.01% | 4.31% | 4.31% | 3.39% | Upgrade
|
| Effective Tax Rate | - | 37.10% | 33.51% | 26.18% | 30.83% | 26.58% | Upgrade
|
| Advertising Expenses | - | 2,115 | 1,958 | 1,683 | 1,510 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.