Hamayuu Co.,Ltd. (TYO:7682)
Japan
· Delayed Price · Currency is JPY 4,085.00
+90.00 (2.25%)
Mar 10, 2026, 3:30 PM JST
Hamayuu Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 6,154 | 6,092 | 5,774 | 5,271 | 4,545 | 4,228 | Upgrade
|
| Revenue Growth (YoY) | 5.45% | 5.51% | 9.54% | 15.97% | 7.50% | -10.02% | Upgrade
|
| Cost of Revenue | 1,590 | 1,586 | 1,534 | 1,393 | 1,130 | 1,060 | Upgrade
|
| Gross Profit | 4,564 | 4,506 | 4,240 | 3,878 | 3,415 | 3,168 | Upgrade
|
| Selling, General & Admin | 4,198 | 4,145 | 3,867 | 3,602 | 3,402 | 3,135 | Upgrade
|
| Other Operating Expenses | 12 | 12 | 10 | 5 | 4 | 6 | Upgrade
|
| Operating Expenses | 4,369 | 4,316 | 4,021 | 3,757 | 3,580 | 3,345 | Upgrade
|
| Operating Income | 195 | 190 | 219 | 121 | -165 | -177 | Upgrade
|
| Interest Expense | -13 | -13 | -9 | -10 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 13 | 13 | 13 | 11 | 395 | 265 | Upgrade
|
| EBT Excluding Unusual Items | 196 | 191 | 223 | 122 | 226 | 83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -15 | -15 | - | 28 | - | -1 | Upgrade
|
| Asset Writedown | -29 | -29 | -56 | -191 | -131 | -115 | Upgrade
|
| Other Unusual Items | - | - | -6 | -11 | -1 | -1 | Upgrade
|
| Pretax Income | 153 | 148 | 161 | -52 | 94 | -34 | Upgrade
|
| Income Tax Expense | 62 | 67 | 45 | 10 | 75 | 126 | Upgrade
|
| Net Income to Company | - | 81 | 116 | -62 | 19 | -160 | Upgrade
|
| Net Income | 91 | 81 | 116 | -62 | 19 | -160 | Upgrade
|
| Net Income to Common | 91 | 81 | 116 | -62 | 19 | -160 | Upgrade
|
| Net Income Growth | -8.08% | -30.17% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.22% | 100.31% | 0.22% | 0.18% | 8.73% | Upgrade
|
| EPS (Basic) | 42.08 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 | Upgrade
|
| EPS (Diluted) | 42.08 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 | Upgrade
|
| EPS Growth | -8.32% | -30.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -30 | -23 | 103 | -193 | -191 | Upgrade
|
| Free Cash Flow Per Share | - | -13.88 | -10.67 | 95.69 | -179.70 | -178.15 | Upgrade
|
| Gross Margin | 74.16% | 73.97% | 73.43% | 73.57% | 75.14% | 74.93% | Upgrade
|
| Operating Margin | 3.17% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% | Upgrade
|
| Profit Margin | 1.48% | 1.33% | 2.01% | -1.18% | 0.42% | -3.78% | Upgrade
|
| Free Cash Flow Margin | - | -0.49% | -0.40% | 1.95% | -4.25% | -4.52% | Upgrade
|
| EBITDA | 400.25 | 390 | 398 | 285 | 16 | 36 | Upgrade
|
| EBITDA Margin | 6.50% | 6.40% | 6.89% | 5.41% | 0.35% | 0.85% | Upgrade
|
| D&A For EBITDA | 205.25 | 200 | 179 | 164 | 181 | 213 | Upgrade
|
| EBIT | 195 | 190 | 219 | 121 | -165 | -177 | Upgrade
|
| EBIT Margin | 3.17% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% | Upgrade
|
| Effective Tax Rate | 40.52% | 45.27% | 27.95% | - | 79.79% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.