Shimadzu Corporation (TYO:7701)
Japan
· Delayed Price · Currency is JPY 3,961.00
-19.00 (-0.48%)
At close: Mar 6, 2026
Shimadzu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 553,473 | 539,047 | 511,895 | 482,240 | 428,175 | 393,499 | Upgrade
|
| Revenue Growth (YoY) | 4.32% | 5.30% | 6.15% | 12.63% | 8.81% | 2.09% | Upgrade
|
| Cost of Revenue | 306,240 | 304,604 | 291,053 | 281,280 | 249,559 | 237,306 | Upgrade
|
| Gross Profit | 247,233 | 234,443 | 220,842 | 200,960 | 178,616 | 156,193 | Upgrade
|
| Selling, General & Admin | 154,032 | 144,433 | 148,038 | 132,561 | 114,690 | 95,918 | Upgrade
|
| Research & Development | 18,225 | 18,225 | - | - | - | 10,155 | Upgrade
|
| Operating Expenses | 172,321 | 162,722 | 148,088 | 132,739 | 114,809 | 106,450 | Upgrade
|
| Operating Income | 74,912 | 71,721 | 72,754 | 68,221 | 63,807 | 49,743 | Upgrade
|
| Interest Expense | -266 | -278 | -294 | -281 | -188 | -180 | Upgrade
|
| Interest & Investment Income | 1,779 | 1,865 | 1,614 | 804 | 515 | 551 | Upgrade
|
| Currency Exchange Gain (Loss) | -318 | -1,513 | 2,442 | 1,295 | 1,139 | -211 | Upgrade
|
| Other Non Operating Income (Expenses) | -320 | 223 | 380 | 842 | 303 | -1,526 | Upgrade
|
| EBT Excluding Unusual Items | 75,787 | 72,018 | 76,896 | 70,881 | 65,576 | 48,377 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,232 | 1,277 | 101 | 101 | 947 | 1,740 | Upgrade
|
| Gain (Loss) on Sale of Assets | -29 | 55 | -29 | -87 | -30 | -154 | Upgrade
|
| Asset Writedown | -378 | -378 | - | - | - | -148 | Upgrade
|
| Other Unusual Items | -1,244 | -1,244 | -1 | -64 | -547 | 1 | Upgrade
|
| Pretax Income | 75,424 | 71,728 | 76,967 | 70,831 | 65,946 | 49,816 | Upgrade
|
| Income Tax Expense | 18,705 | 17,953 | 19,930 | 18,783 | 18,657 | 13,719 | Upgrade
|
| Earnings From Continuing Operations | 56,719 | 53,775 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
| Minority Interest in Earnings | 1 | 1 | - | - | - | - | Upgrade
|
| Net Income | 56,720 | 53,776 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
| Net Income to Common | 56,720 | 53,776 | 57,037 | 52,048 | 47,289 | 36,097 | Upgrade
|
| Net Income Growth | 4.79% | -5.72% | 9.59% | 10.06% | 31.00% | 13.63% | Upgrade
|
| Shares Outstanding (Basic) | 289 | 293 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 289 | 293 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Change (YoY) | -1.78% | -0.58% | 0.01% | 0.01% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 196.13 | 183.55 | 193.54 | 176.63 | 160.49 | 122.52 | Upgrade
|
| EPS (Diluted) | 196.13 | 183.55 | 193.54 | 176.63 | 160.49 | 122.52 | Upgrade
|
| EPS Growth | 6.59% | -5.16% | 9.57% | 10.06% | 30.99% | 13.61% | Upgrade
|
| Free Cash Flow | - | 36,900 | 14,625 | 31,465 | 53,236 | 50,489 | Upgrade
|
| Free Cash Flow Per Share | - | 125.94 | 49.63 | 106.78 | 180.68 | 171.37 | Upgrade
|
| Dividend Per Share | 63.000 | 62.000 | 60.000 | 54.000 | 48.000 | 34.000 | Upgrade
|
| Dividend Growth | 1.61% | 3.33% | 11.11% | 12.50% | 41.18% | 13.33% | Upgrade
|
| Gross Margin | - | 43.49% | 43.14% | 41.67% | 41.72% | 39.69% | Upgrade
|
| Operating Margin | 13.54% | 13.30% | 14.21% | 14.15% | 14.90% | 12.64% | Upgrade
|
| Profit Margin | 10.25% | 9.98% | 11.14% | 10.79% | 11.04% | 9.17% | Upgrade
|
| Free Cash Flow Margin | - | 6.84% | 2.86% | 6.53% | 12.43% | 12.83% | Upgrade
|
| EBITDA | 95,815 | 91,616 | 91,305 | 85,745 | 80,012 | 65,279 | Upgrade
|
| EBITDA Margin | - | 17.00% | 17.84% | 17.78% | 18.69% | 16.59% | Upgrade
|
| D&A For EBITDA | 20,903 | 19,895 | 18,551 | 17,524 | 16,205 | 15,536 | Upgrade
|
| EBIT | 74,912 | 71,721 | 72,754 | 68,221 | 63,807 | 49,743 | Upgrade
|
| EBIT Margin | - | 13.30% | 14.21% | 14.15% | 14.90% | 12.64% | Upgrade
|
| Effective Tax Rate | - | 25.03% | 25.89% | 26.52% | 28.29% | 27.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.