Nakanishi Inc. (TYO:7716)
Japan
· Delayed Price · Currency is JPY 2,688.00
-107.00 (-3.83%)
At close: Mar 9, 2026
Nakanishi Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 81,179 | 77,041 | 59,692 | 48,671 | 44,857 | Upgrade
|
| Revenue Growth (YoY) | 5.37% | 29.06% | 22.64% | 8.50% | 35.70% | Upgrade
|
| Cost of Revenue | 35,119 | 32,623 | 23,568 | 17,450 | 17,563 | Upgrade
|
| Gross Profit | 46,060 | 44,418 | 36,124 | 31,221 | 27,294 | Upgrade
|
| Selling, General & Admin | 31,971 | 25,790 | 19,893 | 15,005 | 12,845 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 1,655 | 549 | 55 | 54 | Upgrade
|
| Operating Expenses | 31,971 | 29,822 | 21,858 | 15,832 | 13,544 | Upgrade
|
| Operating Income | 14,090 | 14,596 | 14,266 | 15,389 | 13,750 | Upgrade
|
| Interest Expense | -199.17 | -67 | -13 | -2 | -3 | Upgrade
|
| Interest & Investment Income | 1,501 | 1,067 | 656 | 741 | 285 | Upgrade
|
| Earnings From Equity Investments | - | - | -100 | 812 | 284 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,517 | 1,020 | 2,088 | 610 | -496 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.42 | 665 | 339 | 94 | 130 | Upgrade
|
| EBT Excluding Unusual Items | 16,934 | 17,281 | 17,236 | 17,644 | 13,950 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -389 | 11,698 | - | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.42 | -2 | -1 | 30 | - | Upgrade
|
| Asset Writedown | -13,823 | -2,945 | -28 | -378 | -31 | Upgrade
|
| Legal Settlements | 164.92 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -287 | -99 | -1 | - | Upgrade
|
| Pretax Income | 3,279 | 13,658 | 28,806 | 17,295 | 13,936 | Upgrade
|
| Income Tax Expense | 5,677 | 5,081 | 5,969 | 4,823 | 3,833 | Upgrade
|
| Earnings From Continuing Operations | -2,398 | 8,577 | 22,837 | 12,472 | 10,103 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -1 | -1 | Upgrade
|
| Net Income | -2,398 | 8,577 | 22,835 | 12,471 | 10,102 | Upgrade
|
| Net Income to Common | -2,398 | 8,577 | 22,835 | 12,471 | 10,102 | Upgrade
|
| Net Income Growth | - | -62.44% | 83.10% | 23.45% | 56.50% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 85 | 85 | 86 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 85 | 85 | 86 | 87 | Upgrade
|
| Shares Change (YoY) | -1.56% | -0.65% | -0.60% | -0.91% | -0.12% | Upgrade
|
| EPS (Basic) | -28.70 | 101.36 | 268.03 | 145.47 | 116.72 | Upgrade
|
| EPS (Diluted) | -28.70 | 101.06 | 267.29 | 145.11 | 116.47 | Upgrade
|
| EPS Growth | - | -62.19% | 84.20% | 24.59% | 56.67% | Upgrade
|
| Free Cash Flow | 12,255 | 10,476 | 2,923 | 4,294 | 10,201 | Upgrade
|
| Free Cash Flow Per Share | 146.68 | 123.42 | 34.21 | 49.96 | 117.61 | Upgrade
|
| Dividend Per Share | 54.000 | 52.000 | 50.000 | 46.000 | - | Upgrade
|
| Dividend Growth | 3.85% | 4.00% | 8.70% | - | - | Upgrade
|
| Gross Margin | 56.74% | 57.66% | 60.52% | 64.15% | 60.85% | Upgrade
|
| Operating Margin | 17.36% | 18.95% | 23.90% | 31.62% | 30.65% | Upgrade
|
| Profit Margin | -2.95% | 11.13% | 38.26% | 25.62% | 22.52% | Upgrade
|
| Free Cash Flow Margin | 15.10% | 13.60% | 4.90% | 8.82% | 22.74% | Upgrade
|
| EBITDA | 19,899 | 20,459 | 17,744 | 17,493 | 15,611 | Upgrade
|
| EBITDA Margin | 24.51% | 26.56% | 29.73% | 35.94% | 34.80% | Upgrade
|
| D&A For EBITDA | 5,810 | 5,863 | 3,478 | 2,104 | 1,861 | Upgrade
|
| EBIT | 14,090 | 14,596 | 14,266 | 15,389 | 13,750 | Upgrade
|
| EBIT Margin | 17.36% | 18.95% | 23.90% | 31.62% | 30.65% | Upgrade
|
| Effective Tax Rate | 173.15% | 37.20% | 20.72% | 27.89% | 27.50% | Upgrade
|
| Advertising Expenses | - | 5,147 | 3,326 | 2,283 | 1,861 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.