Noritsu Koki Co., Ltd. (TYO:7744)
Japan
· Delayed Price · Currency is JPY 2,171.00
+48.00 (2.26%)
Mar 10, 2026, 9:35 AM JST
Noritsu Koki Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 15,639 | 20,437 | 13,747 | 3,944 | 9,835 | Upgrade
|
| Depreciation & Amortization | 5,908 | 5,539 | 5,228 | 5,251 | 6,079 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1 | 39 | 28 | 5,934 | 42 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2,733 | - | -146,814 | -9 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 570 | 982 | 2,286 | 248 | Upgrade
|
| Other Operating Activities | 433 | 7,516 | -53,884 | -5,272 | -7,019 | Upgrade
|
| Change in Accounts Receivable | -1,489 | -268 | 1,102 | 538 | -6,042 | Upgrade
|
| Change in Inventory | 199 | -3,750 | 144 | 85 | -3,082 | Upgrade
|
| Change in Accounts Payable | -2,129 | 3,313 | -32 | -1,116 | 3,375 | Upgrade
|
| Change in Other Net Operating Assets | 1,386 | -820 | 1,091 | -273 | 473 | Upgrade
|
| Operating Cash Flow | 19,948 | 32,595 | -31,588 | 11,738 | 3,907 | Upgrade
|
| Operating Cash Flow Growth | -38.80% | - | - | 200.44% | -54.82% | Upgrade
|
| Capital Expenditures | -1,850 | -954 | -1,307 | -1,202 | -966 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | - | - | 5 | Upgrade
|
| Cash Acquisitions | - | - | - | -380 | -38,923 | Upgrade
|
| Divestitures | - | 3,428 | - | 96,163 | 9 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,065 | -685 | -721 | -755 | -1,232 | Upgrade
|
| Investment in Securities | 1,542 | - | - | - | - | Upgrade
|
| Other Investing Activities | 1,330 | -1,752 | 25,194 | -435 | 647 | Upgrade
|
| Investing Cash Flow | -43 | 38 | 23,166 | 93,391 | -40,460 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 14,900 | 27,651 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 35,000 | 31,492 | Upgrade
|
| Total Debt Issued | - | - | - | 49,900 | 59,143 | Upgrade
|
| Short-Term Debt Repaid | - | - | -4,827 | -13,914 | -35,222 | Upgrade
|
| Long-Term Debt Repaid | -5,625 | -5,335 | -4,580 | -75,044 | -17,407 | Upgrade
|
| Total Debt Repaid | -5,625 | -5,335 | -9,407 | -88,958 | -52,629 | Upgrade
|
| Net Debt Issued (Repaid) | -5,625 | -5,335 | -9,407 | -39,058 | 6,514 | Upgrade
|
| Issuance of Common Stock | 1,312 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -2,031 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -8,278 | -5,317 | -5,527 | -7,305 | -855 | Upgrade
|
| Other Financing Activities | -1,264 | -1,176 | -3,958 | -1,223 | -1,384 | Upgrade
|
| Financing Cash Flow | -15,886 | -11,828 | -18,892 | -47,586 | 4,275 | Upgrade
|
| Foreign Exchange Rate Adjustments | 524 | 1,861 | 1,068 | 752 | 821 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 2 | Upgrade
|
| Net Cash Flow | 4,543 | 22,666 | -26,246 | 58,295 | -31,455 | Upgrade
|
| Free Cash Flow | 18,098 | 31,641 | -32,895 | 10,536 | 2,941 | Upgrade
|
| Free Cash Flow Growth | -42.80% | - | - | 258.25% | -45.23% | Upgrade
|
| Free Cash Flow Margin | 15.18% | 29.70% | -35.93% | 14.33% | 3.90% | Upgrade
|
| Free Cash Flow Per Share | 165.18 | 293.80 | -307.03 | 98.51 | 27.51 | Upgrade
|
| Cash Interest Paid | 490 | 362 | 450 | 868 | 1,115 | Upgrade
|
| Cash Income Tax Paid | 5,643 | -7,362 | 53,664 | -246 | 6,652 | Upgrade
|
| Levered Free Cash Flow | 16,370 | 25,932 | -34,000 | 39,025 | -5,166 | Upgrade
|
| Unlevered Free Cash Flow | 16,678 | 26,172 | -33,738 | 39,926 | -4,205 | Upgrade
|
| Change in Working Capital | -2,033 | -1,525 | 2,305 | -766 | -5,276 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.