HIRAYAMA HOLDINGS Co.,Ltd. (TYO:7781)
Japan
· Delayed Price · Currency is JPY 1,532.00
+40.00 (2.68%)
Mar 10, 2026, 12:30 PM JST
HIRAYAMA HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 36,968 | 36,220 | 35,292 | 31,674 | 27,978 | 23,043 | Upgrade
|
| Revenue Growth (YoY) | 3.67% | 2.63% | 11.42% | 13.21% | 21.42% | 0.32% | Upgrade
|
| Cost of Revenue | 29,917 | 29,646 | 29,326 | 26,443 | 23,176 | 19,033 | Upgrade
|
| Gross Profit | 7,051 | 6,574 | 5,966 | 5,231 | 4,802 | 4,010 | Upgrade
|
| Selling, General & Admin | 5,398 | 5,235 | 4,785 | 4,328 | 4,043 | 3,409 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 9 | 9 | 8 | 23 | Upgrade
|
| Operating Expenses | 5,466 | 5,303 | 4,847 | 4,337 | 4,110 | 3,477 | Upgrade
|
| Operating Income | 1,585 | 1,271 | 1,119 | 894 | 692 | 533 | Upgrade
|
| Interest Expense | -16 | -15 | -4 | -4 | -2 | -8 | Upgrade
|
| Interest & Investment Income | 10 | 5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 29 | 25 | 28 | 15 | 29 | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 9 | 25 | 29 | 70 | 91 | Upgrade
|
| EBT Excluding Unusual Items | 1,608 | 1,299 | 1,165 | 947 | 775 | 645 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -4 | -12 | -5 | - | -18 | Upgrade
|
| Asset Writedown | -2 | -2 | -1 | -3 | -54 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -17 | Upgrade
|
| Other Unusual Items | -25 | -1 | 29 | -1 | -1 | 68 | Upgrade
|
| Pretax Income | 1,577 | 1,292 | 1,181 | 938 | 720 | 678 | Upgrade
|
| Income Tax Expense | 524 | 432 | 422 | 389 | 311 | 265 | Upgrade
|
| Earnings From Continuing Operations | 1,053 | 860 | 759 | 549 | 409 | 413 | Upgrade
|
| Minority Interest in Earnings | -12 | -2 | -2 | - | - | - | Upgrade
|
| Net Income | 1,041 | 858 | 757 | 549 | 409 | 413 | Upgrade
|
| Net Income to Common | 1,041 | 858 | 757 | 549 | 409 | 413 | Upgrade
|
| Net Income Growth | 30.61% | 13.34% | 37.89% | 34.23% | -0.97% | 40.96% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.20% | 0.41% | 0.36% | 2.14% | 0.87% | -0.47% | Upgrade
|
| EPS (Basic) | 135.92 | 112.34 | 102.30 | 74.97 | 58.99 | 60.33 | Upgrade
|
| EPS (Diluted) | 135.67 | 111.59 | 98.86 | 71.96 | 54.79 | 55.82 | Upgrade
|
| EPS Growth | 30.86% | 12.88% | 37.38% | 31.34% | -1.85% | 41.33% | Upgrade
|
| Free Cash Flow | 1,285 | 923 | 910 | 534 | 78 | 850 | Upgrade
|
| Free Cash Flow Per Share | 167.50 | 120.02 | 118.82 | 69.98 | 10.44 | 114.75 | Upgrade
|
| Dividend Per Share | 34.000 | 50.000 | 42.000 | 25.000 | 19.000 | 15.000 | Upgrade
|
| Dividend Growth | -26.09% | 19.05% | 68.00% | 31.58% | 26.67% | - | Upgrade
|
| Gross Margin | 19.07% | 18.15% | 16.91% | 16.52% | 17.16% | 17.40% | Upgrade
|
| Operating Margin | 4.29% | 3.51% | 3.17% | 2.82% | 2.47% | 2.31% | Upgrade
|
| Profit Margin | 2.82% | 2.37% | 2.15% | 1.73% | 1.46% | 1.79% | Upgrade
|
| Free Cash Flow Margin | 3.48% | 2.55% | 2.58% | 1.69% | 0.28% | 3.69% | Upgrade
|
| EBITDA | 1,674 | 1,351 | 1,192 | 953 | 766 | 613 | Upgrade
|
| EBITDA Margin | 4.53% | 3.73% | 3.38% | 3.01% | 2.74% | 2.66% | Upgrade
|
| D&A For EBITDA | 89 | 80 | 73 | 59 | 74 | 80 | Upgrade
|
| EBIT | 1,585 | 1,271 | 1,119 | 894 | 692 | 533 | Upgrade
|
| EBIT Margin | 4.29% | 3.51% | 3.17% | 2.82% | 2.47% | 2.31% | Upgrade
|
| Effective Tax Rate | 33.23% | 33.44% | 35.73% | 41.47% | 43.19% | 39.09% | Upgrade
|
| Advertising Expenses | - | 646 | 606 | 590 | 513 | 373 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.