Sincere Co., LTD. (TYO:7782)
Japan
· Delayed Price · Currency is JPY 466.00
+10.00 (2.19%)
Mar 10, 2026, 10:37 AM JST
Sincere Co., LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,456 | 6,539 | 5,961 | 5,585 | 4,557 | Upgrade
|
| Revenue Growth (YoY) | 14.02% | 9.70% | 6.73% | 22.56% | 8.81% | Upgrade
|
| Cost of Revenue | 5,077 | 4,442 | 4,118 | 4,184 | 3,179 | Upgrade
|
| Gross Profit | 2,379 | 2,097 | 1,843 | 1,401 | 1,378 | Upgrade
|
| Selling, General & Admin | 1,854 | 1,610 | 1,460 | 1,245 | 1,268 | Upgrade
|
| Other Operating Expenses | - | 4 | 3 | 6 | 2 | Upgrade
|
| Operating Expenses | 1,854 | 1,612 | 1,466 | 1,251 | 1,267 | Upgrade
|
| Operating Income | 525 | 485 | 377 | 150 | 111 | Upgrade
|
| Interest Expense | -22 | -16 | -8 | -4 | -2 | Upgrade
|
| Interest & Investment Income | 11 | 10 | 24 | 9 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | -11 | -18 | 28 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3 | -4 | 4 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 515 | 465 | 371 | 187 | 108 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6 | Upgrade
|
| Asset Writedown | -1 | 2 | 74 | -75 | 5 | Upgrade
|
| Other Unusual Items | -65 | - | - | - | - | Upgrade
|
| Pretax Income | 449 | 467 | 445 | 112 | 119 | Upgrade
|
| Income Tax Expense | 185 | 159 | 150 | 46 | 36 | Upgrade
|
| Earnings From Continuing Operations | 264 | 308 | 295 | 66 | 83 | Upgrade
|
| Minority Interest in Earnings | - | -7 | - | - | - | Upgrade
|
| Net Income | 264 | 301 | 295 | 66 | 83 | Upgrade
|
| Net Income to Common | 264 | 301 | 295 | 66 | 83 | Upgrade
|
| Net Income Growth | -12.29% | 2.03% | 346.97% | -20.48% | -41.55% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 1.62% | 0.47% | 0.66% | 0.21% | 0.54% | Upgrade
|
| EPS (Basic) | 40.67 | 47.13 | 46.60 | 10.49 | 13.24 | Upgrade
|
| EPS (Diluted) | 40.67 | 47.13 | 44.64 | 10.46 | 13.24 | Upgrade
|
| EPS Growth | -13.71% | 5.58% | 326.77% | -21.01% | -41.67% | Upgrade
|
| Free Cash Flow | 364 | 410 | 215 | -308 | -453 | Upgrade
|
| Free Cash Flow Per Share | 56.08 | 64.19 | 33.82 | -48.76 | -71.87 | Upgrade
|
| Dividend Per Share | - | 19.000 | 14.000 | 4.000 | 5.000 | Upgrade
|
| Dividend Growth | - | 35.71% | 250.00% | -20.00% | -28.57% | Upgrade
|
| Gross Margin | 31.91% | 32.07% | 30.92% | 25.09% | 30.24% | Upgrade
|
| Operating Margin | 7.04% | 7.42% | 6.32% | 2.69% | 2.44% | Upgrade
|
| Profit Margin | 3.54% | 4.60% | 4.95% | 1.18% | 1.82% | Upgrade
|
| Free Cash Flow Margin | 4.88% | 6.27% | 3.61% | -5.51% | -9.94% | Upgrade
|
| EBITDA | 620 | 564 | 391 | 161 | 122 | Upgrade
|
| EBITDA Margin | 8.31% | 8.63% | 6.56% | 2.88% | 2.68% | Upgrade
|
| D&A For EBITDA | 95 | 79 | 14 | 11 | 11 | Upgrade
|
| EBIT | 525 | 485 | 377 | 150 | 111 | Upgrade
|
| EBIT Margin | 7.04% | 7.42% | 6.32% | 2.69% | 2.44% | Upgrade
|
| Effective Tax Rate | 41.20% | 34.05% | 33.71% | 41.07% | 30.25% | Upgrade
|
| Advertising Expenses | - | 287 | 328 | 148 | 320 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.