Kotobukiya Co., Ltd. (TYO:7809)
Japan
· Delayed Price · Currency is JPY 1,393.00
+3.00 (0.22%)
Mar 10, 2026, 1:51 PM JST
Kotobukiya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 18,119 | 16,502 | 16,379 | 18,099 | 14,292 | 9,543 | Upgrade
|
| Revenue Growth (YoY) | 14.99% | 0.75% | -9.50% | 26.64% | 49.76% | 29.41% | Upgrade
|
| Cost of Revenue | 12,004 | 11,137 | 11,188 | 11,860 | 8,679 | 5,754 | Upgrade
|
| Gross Profit | 6,115 | 5,365 | 5,191 | 6,239 | 5,613 | 3,789 | Upgrade
|
| Selling, General & Admin | 4,056 | 3,639 | 3,393 | 3,505 | 3,146 | 2,597 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 62 | Upgrade
|
| Operating Expenses | 4,172 | 3,755 | 3,534 | 3,625 | 3,276 | 2,802 | Upgrade
|
| Operating Income | 1,943 | 1,610 | 1,657 | 2,614 | 2,337 | 987 | Upgrade
|
| Interest Expense | -31 | -26 | -22 | -30 | -30 | -29 | Upgrade
|
| Interest & Investment Income | 4 | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 36 | -3 | -35 | -40 | 21 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 1 | -1 | - | 4 | 26 | Upgrade
|
| EBT Excluding Unusual Items | 1,959 | 1,584 | 1,599 | 2,544 | 2,332 | 987 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 4 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -3 | Upgrade
|
| Pretax Income | 1,959 | 1,584 | 1,599 | 2,544 | 2,336 | 984 | Upgrade
|
| Income Tax Expense | 611 | 493 | 496 | 787 | 715 | 305 | Upgrade
|
| Net Income | 1,348 | 1,091 | 1,103 | 1,757 | 1,621 | 679 | Upgrade
|
| Net Income to Common | 1,348 | 1,091 | 1,103 | 1,757 | 1,621 | 679 | Upgrade
|
| Net Income Growth | 42.19% | -1.09% | -37.22% | 8.39% | 138.73% | 805.33% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.83% | 0.04% | 199.94% | 0.18% | -1.70% | -0.98% | Upgrade
|
| EPS (Basic) | 167.65 | 136.61 | 139.05 | 667.26 | 619.55 | 255.36 | Upgrade
|
| EPS (Diluted) | 167.05 | 135.91 | 137.46 | 656.76 | 607.03 | 249.96 | Upgrade
|
| EPS Growth | 41.03% | -1.13% | -79.07% | 8.19% | 142.85% | 814.26% | Upgrade
|
| Free Cash Flow | 700 | 843 | -56 | 2,109 | 425 | 813 | Upgrade
|
| Free Cash Flow Per Share | 86.75 | 105.02 | -6.98 | 788.34 | 159.15 | 299.29 | Upgrade
|
| Gross Margin | 33.75% | 32.51% | 31.69% | 34.47% | 39.27% | 39.70% | Upgrade
|
| Operating Margin | 10.72% | 9.76% | 10.12% | 14.44% | 16.35% | 10.34% | Upgrade
|
| Profit Margin | 7.44% | 6.61% | 6.73% | 9.71% | 11.34% | 7.12% | Upgrade
|
| Free Cash Flow Margin | 3.86% | 5.11% | -0.34% | 11.65% | 2.97% | 8.52% | Upgrade
|
| EBITDA | 3,238 | 2,782 | 2,801 | 3,567 | 3,102 | 1,726 | Upgrade
|
| EBITDA Margin | 17.87% | 16.86% | 17.10% | 19.71% | 21.70% | 18.09% | Upgrade
|
| D&A For EBITDA | 1,295 | 1,172 | 1,144 | 953 | 765 | 739 | Upgrade
|
| EBIT | 1,943 | 1,610 | 1,657 | 2,614 | 2,337 | 987 | Upgrade
|
| EBIT Margin | 10.72% | 9.76% | 10.12% | 14.44% | 16.35% | 10.34% | Upgrade
|
| Effective Tax Rate | 31.19% | 31.12% | 31.02% | 30.94% | 30.61% | 31.00% | Upgrade
|
| Advertising Expenses | - | 508 | 477 | 471 | 432 | 294 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.