JAPAN Creative Platform Group Co., Ltd. (TYO:7814)
Japan
· Delayed Price · Currency is JPY 640.00
+14.00 (2.24%)
Mar 10, 2026, 1:51 PM JST
TYO:7814 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 86,987 | 80,100 | 74,846 | 64,416 | 54,620 | Upgrade
|
| Revenue Growth (YoY) | 8.60% | 7.02% | 16.19% | 17.94% | 6.58% | Upgrade
|
| Cost of Revenue | 59,180 | 56,664 | 54,379 | 46,424 | 39,576 | Upgrade
|
| Gross Profit | 27,807 | 23,436 | 20,467 | 17,992 | 15,044 | Upgrade
|
| Selling, General & Admin | 24,857 | 19,085 | 17,003 | 14,743 | 13,299 | Upgrade
|
| Operating Expenses | 24,866 | 19,761 | 17,155 | 15,093 | 13,631 | Upgrade
|
| Operating Income | 2,941 | 3,675 | 3,312 | 2,899 | 1,413 | Upgrade
|
| Interest Expense | -609 | -246 | -154 | -161 | -152 | Upgrade
|
| Interest & Investment Income | 65 | 224 | 216 | 250 | 209 | Upgrade
|
| Earnings From Equity Investments | 251 | 179 | 199 | 49 | 31 | Upgrade
|
| Currency Exchange Gain (Loss) | 137 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 119 | 426 | 420 | 606 | 917 | Upgrade
|
| EBT Excluding Unusual Items | 2,904 | 4,258 | 3,993 | 3,643 | 2,418 | Upgrade
|
| Merger & Restructuring Charges | -253 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -179 | 49 | -267 | 133 | -137 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,663 | 126 | 362 | 496 | 6 | Upgrade
|
| Asset Writedown | -807 | -239 | -693 | -530 | -193 | Upgrade
|
| Other Unusual Items | 3 | -211 | 304 | -387 | -190 | Upgrade
|
| Pretax Income | 7,331 | 3,983 | 3,699 | 3,355 | 1,904 | Upgrade
|
| Income Tax Expense | 785 | 1,175 | 1,287 | 1,314 | 887 | Upgrade
|
| Earnings From Continuing Operations | 6,546 | 2,808 | 2,412 | 2,041 | 1,017 | Upgrade
|
| Minority Interest in Earnings | -16 | 63 | 96 | -38 | -66 | Upgrade
|
| Net Income | 6,530 | 2,871 | 2,508 | 2,003 | 951 | Upgrade
|
| Net Income to Common | 6,530 | 2,871 | 2,508 | 2,003 | 951 | Upgrade
|
| Net Income Growth | 127.45% | 14.47% | 25.21% | 110.62% | 5494.12% | Upgrade
|
| Shares Outstanding (Basic) | 47 | 49 | 49 | 48 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 49 | 49 | 48 | 50 | Upgrade
|
| Shares Change (YoY) | -3.60% | -1.02% | 2.06% | -4.15% | 3.96% | Upgrade
|
| EPS (Basic) | 139.00 | 58.91 | 50.94 | 41.52 | 18.90 | Upgrade
|
| EPS (Diluted) | 139.00 | 58.91 | 50.94 | 41.52 | 18.90 | Upgrade
|
| EPS Growth | 135.95% | 15.65% | 22.68% | 119.73% | 5281.16% | Upgrade
|
| Free Cash Flow | -3,577 | 5,165 | -2,069 | 774 | 1,049 | Upgrade
|
| Free Cash Flow Per Share | -76.14 | 105.98 | -42.02 | 16.04 | 20.84 | Upgrade
|
| Dividend Per Share | 14.000 | 13.000 | 12.000 | 11.000 | 10.500 | Upgrade
|
| Dividend Growth | 7.69% | 8.33% | 9.09% | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 31.97% | 29.26% | 27.35% | 27.93% | 27.54% | Upgrade
|
| Operating Margin | 3.38% | 4.59% | 4.42% | 4.50% | 2.59% | Upgrade
|
| Profit Margin | 7.51% | 3.58% | 3.35% | 3.11% | 1.74% | Upgrade
|
| Free Cash Flow Margin | -4.11% | 6.45% | -2.76% | 1.20% | 1.92% | Upgrade
|
| EBITDA | 5,309 | 5,709 | 5,331 | 4,631 | 3,180 | Upgrade
|
| EBITDA Margin | 6.10% | 7.13% | 7.12% | 7.19% | 5.82% | Upgrade
|
| D&A For EBITDA | 2,368 | 2,034 | 2,019 | 1,732 | 1,767 | Upgrade
|
| EBIT | 2,941 | 3,675 | 3,312 | 2,899 | 1,413 | Upgrade
|
| EBIT Margin | 3.38% | 4.59% | 4.42% | 4.50% | 2.59% | Upgrade
|
| Effective Tax Rate | 10.71% | 29.50% | 34.79% | 39.16% | 46.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.