BANDAI NAMCO Holdings Inc. (TYO:7832)
Japan
· Delayed Price · Currency is JPY 4,130.00
+4.00 (0.10%)
At close: Mar 9, 2026
BANDAI NAMCO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,288,093 | 1,241,513 | 1,050,210 | 990,089 | 889,270 | 740,903 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | 18.22% | 6.07% | 11.34% | 20.03% | 2.34% | Upgrade
|
| Cost of Revenue | 791,664 | 746,327 | 679,251 | 621,433 | 533,004 | 458,897 | Upgrade
|
| Gross Profit | 496,429 | 495,186 | 370,959 | 368,656 | 356,266 | 282,006 | Upgrade
|
| Selling, General & Admin | 301,299 | 278,217 | 247,975 | 221,817 | 200,869 | 170,811 | Upgrade
|
| Research & Development | 36,535 | 36,535 | 32,316 | 30,363 | 29,494 | 26,446 | Upgrade
|
| Operating Expenses | 338,038 | 314,956 | 280,277 | 252,183 | 231,138 | 197,352 | Upgrade
|
| Operating Income | 158,391 | 180,230 | 90,682 | 116,473 | 125,128 | 84,654 | Upgrade
|
| Interest Expense | -399 | -391 | -310 | -332 | -377 | -229 | Upgrade
|
| Interest & Investment Income | 4,449 | 4,731 | 4,319 | 2,638 | 1,453 | 1,545 | Upgrade
|
| Earnings From Equity Investments | 4,219 | 2,699 | 2,121 | 2,323 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -767 | -767 | 6,417 | 5,010 | 5,519 | 480 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,149 | -32 | 1,118 | 1,894 | 2,129 | 1,162 | Upgrade
|
| EBT Excluding Unusual Items | 167,042 | 186,470 | 104,347 | 128,006 | 133,852 | 87,612 | Upgrade
|
| Gain (Loss) on Sale of Investments | 333 | -539 | 44,766 | -43 | - | 307 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,308 | 532 | - | - | 3,318 | 464 | Upgrade
|
| Asset Writedown | -1,526 | -1,526 | -2,334 | -1,757 | -4,232 | -11,284 | Upgrade
|
| Other Unusual Items | -363 | -816 | -140 | 9 | -2,056 | -5,159 | Upgrade
|
| Pretax Income | 163,178 | 184,121 | 146,639 | 126,215 | 130,882 | 71,940 | Upgrade
|
| Income Tax Expense | 47,285 | 54,764 | 45,125 | 35,870 | 38,295 | 23,074 | Upgrade
|
| Earnings From Continuing Operations | 115,893 | 129,357 | 101,514 | 90,345 | 92,587 | 48,866 | Upgrade
|
| Minority Interest in Earnings | -247 | -56 | -21 | - | 165 | 28 | Upgrade
|
| Net Income | 115,646 | 129,301 | 101,493 | 90,345 | 92,752 | 48,894 | Upgrade
|
| Net Income to Common | 115,646 | 129,301 | 101,493 | 90,345 | 92,752 | 48,894 | Upgrade
|
| Net Income Growth | -31.89% | 27.40% | 12.34% | -2.60% | 89.70% | -15.21% | Upgrade
|
| Shares Outstanding (Basic) | 647 | 653 | 660 | 660 | 659 | 659 | Upgrade
|
| Shares Outstanding (Diluted) | 647 | 653 | 660 | 660 | 659 | 659 | Upgrade
|
| Shares Change (YoY) | -1.21% | -0.95% | -0.05% | 0.12% | 0.03% | -0.05% | Upgrade
|
| EPS (Basic) | 178.40 | 197.87 | 153.85 | 136.88 | 140.70 | 74.19 | Upgrade
|
| EPS (Diluted) | 178.40 | 197.87 | 153.85 | 136.88 | 140.70 | 74.19 | Upgrade
|
| EPS Growth | -31.15% | 28.61% | 12.40% | -2.71% | 89.64% | -15.17% | Upgrade
|
| Free Cash Flow | - | 153,783 | 64,207 | 70,249 | 101,984 | 44,451 | Upgrade
|
| Free Cash Flow Per Share | - | 235.34 | 97.33 | 106.44 | 154.70 | 67.45 | Upgrade
|
| Dividend Per Share | 83.000 | 71.000 | 60.000 | 68.667 | 70.667 | 37.333 | Upgrade
|
| Dividend Growth | 36.07% | 18.33% | -12.62% | -2.83% | 89.29% | -15.15% | Upgrade
|
| Gross Margin | - | 39.89% | 35.32% | 37.23% | 40.06% | 38.06% | Upgrade
|
| Operating Margin | 12.30% | 14.52% | 8.63% | 11.76% | 14.07% | 11.43% | Upgrade
|
| Profit Margin | 8.98% | 10.42% | 9.66% | 9.13% | 10.43% | 6.60% | Upgrade
|
| Free Cash Flow Margin | - | 12.39% | 6.11% | 7.09% | 11.47% | 6.00% | Upgrade
|
| EBITDA | 202,571 | 223,064 | 131,722 | 147,575 | 153,072 | 111,647 | Upgrade
|
| EBITDA Margin | - | 17.97% | 12.54% | 14.90% | 17.21% | 15.07% | Upgrade
|
| D&A For EBITDA | 44,180 | 42,834 | 41,040 | 31,102 | 27,944 | 26,993 | Upgrade
|
| EBIT | 158,391 | 180,230 | 90,682 | 116,473 | 125,128 | 84,654 | Upgrade
|
| EBIT Margin | - | 14.52% | 8.63% | 11.76% | 14.07% | 11.43% | Upgrade
|
| Effective Tax Rate | - | 29.74% | 30.77% | 28.42% | 29.26% | 32.07% | Upgrade
|
| Advertising Expenses | - | 71,530 | 64,509 | 56,798 | 53,554 | 45,203 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.