Kawase Computer Supplies Co., Ltd. (TYO:7851)
Japan
· Delayed Price · Currency is JPY 225.00
+2.00 (0.90%)
Mar 11, 2026, 3:30 PM JST
Kawase Computer Supplies Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 108 | -104 | -128 | 11 | 104 | Upgrade
|
| Depreciation & Amortization | - | 101 | 124 | 97 | 45 | 32 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 181 | 16 | -10 | 22 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -3 | -16 | - | 6 | Upgrade
|
| Other Operating Activities | - | -11 | -41 | -73 | -9 | 92 | Upgrade
|
| Change in Accounts Receivable | - | -51 | 18 | 4 | 41 | -30 | Upgrade
|
| Change in Inventory | - | -8 | 9 | -6 | 1 | 9 | Upgrade
|
| Change in Accounts Payable | - | -5 | 37 | -51 | -16 | 9 | Upgrade
|
| Change in Other Net Operating Assets | - | -14 | -55 | 135 | 38 | -79 | Upgrade
|
| Operating Cash Flow | - | 120 | 166 | -22 | 101 | 165 | Upgrade
|
| Operating Cash Flow Growth | - | -27.71% | - | - | -38.79% | 450.00% | Upgrade
|
| Capital Expenditures | - | -16 | -105 | -281 | -23 | -62 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 19 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1 | -5 | -4 | -15 | -13 | Upgrade
|
| Investment in Securities | - | -6 | -253 | 71 | -102 | - | Upgrade
|
| Other Investing Activities | - | -5 | -22 | -17 | 34 | 116 | Upgrade
|
| Investing Cash Flow | - | -28 | -385 | -231 | -87 | 41 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 107 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 50 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 50 | - | 107 | Upgrade
|
| Short-Term Debt Repaid | - | -10 | - | -20 | -87 | - | Upgrade
|
| Long-Term Debt Repaid | - | -16 | -16 | -5 | - | - | Upgrade
|
| Total Debt Repaid | - | -26 | -16 | -25 | -87 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -26 | -16 | 25 | -87 | 107 | Upgrade
|
| Repurchase of Common Stock | - | -3 | -18 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -13 | -14 | -14 | -14 | - | Upgrade
|
| Other Financing Activities | - | -87 | -86 | -52 | -39 | -42 | Upgrade
|
| Financing Cash Flow | - | -129 | -134 | -41 | -140 | 65 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 3 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 1 | 2 | Upgrade
|
| Net Cash Flow | - | -37 | -350 | -294 | -125 | 273 | Upgrade
|
| Free Cash Flow | - | 104 | 61 | -303 | 78 | 103 | Upgrade
|
| Free Cash Flow Growth | - | 70.49% | - | - | -24.27% | - | Upgrade
|
| Free Cash Flow Margin | - | 3.67% | 2.35% | -12.11% | 3.12% | 3.91% | Upgrade
|
| Free Cash Flow Per Share | - | 22.28 | 13.09 | -64.06 | 16.49 | 21.78 | Upgrade
|
| Cash Interest Paid | - | 10 | 11 | 7 | 7 | 8 | Upgrade
|
| Cash Income Tax Paid | - | 9 | 9 | 6 | 9 | 9 | Upgrade
|
| Levered Free Cash Flow | - | 36.75 | -31.75 | -209.13 | 153.75 | -35.5 | Upgrade
|
| Unlevered Free Cash Flow | - | 42.38 | -24.88 | -204.75 | 158.13 | -30.5 | Upgrade
|
| Change in Working Capital | - | -78 | 9 | 82 | 64 | -91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.