Sun Messe Co., Ltd. (TYO:7883)
Japan
· Delayed Price · Currency is JPY 371.00
0.00 (0.00%)
Mar 10, 2026, 3:30 PM JST
Sun Messe Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,576 | 16,436 | 16,633 | 17,148 | 16,603 | 14,928 | Upgrade
|
| Revenue Growth (YoY) | -0.48% | -1.18% | -3.00% | 3.28% | 11.22% | -7.82% | Upgrade
|
| Cost of Revenue | 13,066 | 12,925 | 13,170 | 13,691 | 13,033 | 11,821 | Upgrade
|
| Gross Profit | 3,510 | 3,511 | 3,463 | 3,457 | 3,570 | 3,107 | Upgrade
|
| Selling, General & Admin | 3,453 | 3,379 | 3,195 | 3,210 | 3,092 | 2,887 | Upgrade
|
| Operating Expenses | 3,450 | 3,376 | 3,205 | 3,216 | 3,106 | 2,887 | Upgrade
|
| Operating Income | 60 | 135 | 258 | 241 | 464 | 220 | Upgrade
|
| Interest Expense | -16 | -12 | -8 | -8 | -9 | -9 | Upgrade
|
| Interest & Investment Income | 146 | 129 | 102 | 91 | 78 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | 90 | 97 | 61 | 72 | 71 | 108 | Upgrade
|
| EBT Excluding Unusual Items | 280 | 349 | 413 | 396 | 604 | 385 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | 1 | -5 | 1 | -81 | 40 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34 | 30 | - | 23 | 24 | -4 | Upgrade
|
| Asset Writedown | -100 | - | -4 | - | -6 | -4 | Upgrade
|
| Other Unusual Items | - | -1 | -1 | 48 | -217 | 8 | Upgrade
|
| Pretax Income | 216 | 379 | 403 | 468 | 324 | 425 | Upgrade
|
| Income Tax Expense | 51 | 44 | 144 | 146 | 51 | 110 | Upgrade
|
| Earnings From Continuing Operations | 165 | 335 | 259 | 322 | 273 | 315 | Upgrade
|
| Minority Interest in Earnings | - | -3 | -2 | 5 | -9 | -11 | Upgrade
|
| Net Income | 165 | 332 | 257 | 327 | 264 | 304 | Upgrade
|
| Net Income to Common | 165 | 332 | 257 | 327 | 264 | 304 | Upgrade
|
| Net Income Growth | -51.04% | 29.18% | -21.41% | 23.86% | -13.16% | 66.12% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 10.65 | 21.42 | 16.58 | 21.10 | 17.04 | 19.62 | Upgrade
|
| EPS (Diluted) | 10.65 | 21.42 | 16.58 | 21.10 | 17.04 | 19.62 | Upgrade
|
| EPS Growth | -51.01% | 29.18% | -21.41% | 23.86% | -13.16% | 66.12% | Upgrade
|
| Free Cash Flow | - | 621 | 741 | 775 | -608 | -290 | Upgrade
|
| Free Cash Flow Per Share | - | 40.07 | 47.82 | 50.01 | -39.23 | -18.71 | Upgrade
|
| Dividend Per Share | 4.000 | 8.000 | 8.000 | 7.000 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | -50.00% | - | 14.29% | - | - | 16.67% | Upgrade
|
| Gross Margin | 21.18% | 21.36% | 20.82% | 20.16% | 21.50% | 20.81% | Upgrade
|
| Operating Margin | 0.36% | 0.82% | 1.55% | 1.41% | 2.79% | 1.47% | Upgrade
|
| Profit Margin | 1.00% | 2.02% | 1.54% | 1.91% | 1.59% | 2.04% | Upgrade
|
| Free Cash Flow Margin | - | 3.78% | 4.46% | 4.52% | -3.66% | -1.94% | Upgrade
|
| EBITDA | 768 | 810 | 889 | 927 | 1,051 | 922 | Upgrade
|
| EBITDA Margin | 4.63% | 4.93% | 5.34% | 5.41% | 6.33% | 6.18% | Upgrade
|
| D&A For EBITDA | 708 | 675 | 631 | 686 | 587 | 702 | Upgrade
|
| EBIT | 60 | 135 | 258 | 241 | 464 | 220 | Upgrade
|
| EBIT Margin | 0.36% | 0.82% | 1.55% | 1.41% | 2.79% | 1.47% | Upgrade
|
| Effective Tax Rate | 23.61% | 11.61% | 35.73% | 31.20% | 15.74% | 25.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.