Nankai Plywood Co.,Ltd. (TYO:7887)
11,200
+60 (0.54%)
Mar 10, 2026, 2:16 PM JST
Nankai Plywood Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 25,735 | 24,921 | 23,774 | 23,061 | 21,934 | 19,407 | Upgrade
|
| Revenue Growth (YoY) | 5.51% | 4.83% | 3.09% | 5.14% | 13.02% | -1.64% | Upgrade
|
| Cost of Revenue | 17,347 | 17,752 | 17,094 | 16,542 | 14,313 | 12,693 | Upgrade
|
| Gross Profit | 8,388 | 7,169 | 6,680 | 6,519 | 7,621 | 6,714 | Upgrade
|
| Selling, General & Admin | 6,315 | 5,907 | 5,534 | 5,322 | 5,177 | 4,826 | Upgrade
|
| Research & Development | 109 | 109 | 100 | 88 | 95 | 100 | Upgrade
|
| Operating Expenses | 6,615 | 6,207 | 5,832 | 5,613 | 5,455 | 5,071 | Upgrade
|
| Operating Income | 1,773 | 962 | 848 | 906 | 2,166 | 1,643 | Upgrade
|
| Interest Expense | -71 | -77 | -79 | -22 | -8 | -4 | Upgrade
|
| Interest & Investment Income | 60 | 55 | 33 | 28 | 28 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,131 | 542 | 649 | 52 | 299 | 283 | Upgrade
|
| Other Non Operating Income (Expenses) | 227 | 258 | 392 | -48 | 43 | 95 | Upgrade
|
| EBT Excluding Unusual Items | 3,120 | 1,740 | 1,843 | 916 | 2,528 | 2,046 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6 | -14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 10 | 2 | 16 | 15 | -130 | Upgrade
|
| Asset Writedown | -646 | -765 | -24 | -554 | -128 | -607 | Upgrade
|
| Other Unusual Items | - | - | 1 | 664 | 127 | -1 | Upgrade
|
| Pretax Income | 2,482 | 985 | 1,828 | 1,028 | 2,542 | 1,308 | Upgrade
|
| Income Tax Expense | 1,309 | 869 | 862 | -577 | 1,125 | 807 | Upgrade
|
| Earnings From Continuing Operations | 1,173 | 116 | 966 | 1,605 | 1,417 | 501 | Upgrade
|
| Minority Interest in Earnings | -14 | -15 | -18 | -15 | -3 | - | Upgrade
|
| Net Income | 1,159 | 101 | 948 | 1,590 | 1,414 | 501 | Upgrade
|
| Net Income to Common | 1,159 | 101 | 948 | 1,590 | 1,414 | 501 | Upgrade
|
| Net Income Growth | 28.92% | -89.35% | -40.38% | 12.45% | 182.24% | -43.45% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | 0.10% | - | - | - | Upgrade
|
| EPS (Basic) | 1197.88 | 104.45 | 980.35 | 1645.96 | 1463.77 | 518.63 | Upgrade
|
| EPS (Diluted) | 1197.88 | 104.45 | 980.35 | 1645.96 | 1463.77 | 518.63 | Upgrade
|
| EPS Growth | 28.94% | -89.35% | -40.44% | 12.45% | 182.24% | -43.45% | Upgrade
|
| Free Cash Flow | - | 590 | 1,842 | -3,022 | -106 | 159 | Upgrade
|
| Free Cash Flow Per Share | - | 610.13 | 1904.86 | -3128.36 | -109.73 | 164.60 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 150.000 | 150.000 | 200.000 | 150.000 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 33.33% | 25.00% | Upgrade
|
| Gross Margin | 32.59% | 28.77% | 28.10% | 28.27% | 34.74% | 34.60% | Upgrade
|
| Operating Margin | 6.89% | 3.86% | 3.57% | 3.93% | 9.88% | 8.47% | Upgrade
|
| Profit Margin | 4.50% | 0.40% | 3.99% | 6.89% | 6.45% | 2.58% | Upgrade
|
| Free Cash Flow Margin | - | 2.37% | 7.75% | -13.10% | -0.48% | 0.82% | Upgrade
|
| EBITDA | 2,662 | 1,792 | 1,599 | 1,544 | 2,713 | 2,181 | Upgrade
|
| EBITDA Margin | 10.35% | 7.19% | 6.73% | 6.69% | 12.37% | 11.24% | Upgrade
|
| D&A For EBITDA | 889.25 | 830 | 751 | 638 | 547 | 538 | Upgrade
|
| EBIT | 1,773 | 962 | 848 | 906 | 2,166 | 1,643 | Upgrade
|
| EBIT Margin | 6.89% | 3.86% | 3.57% | 3.93% | 9.88% | 8.47% | Upgrade
|
| Effective Tax Rate | 52.74% | 88.22% | 47.16% | - | 44.26% | 61.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.