Nozaki Insatsu Shigyo Co., Ltd. (TYO:7919)
213.00
+5.00 (2.40%)
At close: Mar 10, 2026
Nozaki Insatsu Shigyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 14,052 | 14,570 | 14,157 | 13,437 | 13,083 | 13,105 | Upgrade
|
| Revenue Growth (YoY) | -3.34% | 2.92% | 5.36% | 2.71% | -0.17% | -11.48% | Upgrade
|
| Cost of Revenue | 11,373 | 11,673 | 11,421 | 11,067 | 10,927 | 11,047 | Upgrade
|
| Gross Profit | 2,679 | 2,897 | 2,736 | 2,370 | 2,156 | 2,058 | Upgrade
|
| Selling, General & Admin | 2,226 | 2,208 | 2,112 | 2,037 | 2,022 | 1,971 | Upgrade
|
| Operating Expenses | 2,225 | 2,207 | 2,115 | 2,039 | 2,028 | 1,973 | Upgrade
|
| Operating Income | 454 | 690 | 621 | 331 | 128 | 85 | Upgrade
|
| Interest Expense | -19 | -11 | -5 | -6 | -7 | -7 | Upgrade
|
| Interest & Investment Income | 6 | 5 | 4 | 4 | 4 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 69 | 66 | 47 | 45 | 17 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 510 | 750 | 667 | 374 | 142 | 122 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 22 | - | -1 | 8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -37 | -19 | -13 | -14 | -67 | -5 | Upgrade
|
| Other Unusual Items | 5 | 4 | -8 | - | -8 | - | Upgrade
|
| Pretax Income | 478 | 735 | 668 | 360 | 66 | 125 | Upgrade
|
| Income Tax Expense | 143 | 209 | 78 | 100 | 51 | 42 | Upgrade
|
| Earnings From Continuing Operations | 335 | 526 | 590 | 260 | 15 | 83 | Upgrade
|
| Minority Interest in Earnings | -9 | -4 | -17 | -7 | -5 | -3 | Upgrade
|
| Net Income | 326 | 522 | 573 | 253 | 10 | 80 | Upgrade
|
| Net Income to Common | 326 | 522 | 573 | 253 | 10 | 80 | Upgrade
|
| Net Income Growth | -41.99% | -8.90% | 126.48% | 2430.00% | -87.50% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -2.33% | -2.53% | -0.86% | - | -0.01% | - | Upgrade
|
| EPS (Basic) | 20.02 | 31.45 | 33.64 | 14.73 | 0.58 | 4.66 | Upgrade
|
| EPS (Diluted) | 20.02 | 31.45 | 33.64 | 14.73 | 0.58 | 4.66 | Upgrade
|
| EPS Growth | -40.61% | -6.54% | 128.44% | 2430.00% | -87.50% | - | Upgrade
|
| Free Cash Flow | - | -398 | 362 | 553 | 559 | 47 | Upgrade
|
| Free Cash Flow Per Share | - | -23.98 | 21.25 | 32.19 | 32.54 | 2.74 | Upgrade
|
| Dividend Per Share | 5.000 | 7.500 | 5.000 | 3.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | -33.33% | 50.00% | 66.67% | 50.00% | - | - | Upgrade
|
| Gross Margin | 19.06% | 19.88% | 19.33% | 17.64% | 16.48% | 15.70% | Upgrade
|
| Operating Margin | 3.23% | 4.74% | 4.39% | 2.46% | 0.98% | 0.65% | Upgrade
|
| Profit Margin | 2.32% | 3.58% | 4.05% | 1.88% | 0.08% | 0.61% | Upgrade
|
| Free Cash Flow Margin | - | -2.73% | 2.56% | 4.12% | 4.27% | 0.36% | Upgrade
|
| EBITDA | 1,078 | 1,312 | 1,241 | 992 | 823 | 799 | Upgrade
|
| EBITDA Margin | 7.67% | 9.01% | 8.77% | 7.38% | 6.29% | 6.10% | Upgrade
|
| D&A For EBITDA | 623.5 | 622 | 620 | 661 | 695 | 714 | Upgrade
|
| EBIT | 454 | 690 | 621 | 331 | 128 | 85 | Upgrade
|
| EBIT Margin | 3.23% | 4.74% | 4.39% | 2.46% | 0.98% | 0.65% | Upgrade
|
| Effective Tax Rate | 29.92% | 28.43% | 11.68% | 27.78% | 77.27% | 33.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.