Maezawa Kasei Industries Co., Ltd. (TYO:7925)
Japan
· Delayed Price · Currency is JPY 2,246.00
-90.00 (-3.85%)
At close: Mar 9, 2026
Maezawa Kasei Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 24,914 | 24,166 | 23,925 | 23,495 | 21,879 | 20,985 | Upgrade
|
| Revenue Growth (YoY) | 4.36% | 1.01% | 1.83% | 7.39% | 4.26% | -5.88% | Upgrade
|
| Cost of Revenue | 15,818 | 15,393 | 15,648 | 15,185 | 14,550 | 14,232 | Upgrade
|
| Gross Profit | 9,096 | 8,773 | 8,277 | 8,310 | 7,329 | 6,753 | Upgrade
|
| Selling, General & Admin | 6,778 | 6,607 | 6,504 | 6,362 | 5,986 | 5,823 | Upgrade
|
| Operating Expenses | 6,778 | 6,607 | 6,504 | 6,362 | 5,986 | 5,823 | Upgrade
|
| Operating Income | 2,318 | 2,166 | 1,773 | 1,948 | 1,343 | 930 | Upgrade
|
| Interest Expense | -6 | -5 | -5 | -6 | -5 | -5 | Upgrade
|
| Interest & Investment Income | 297 | 207 | 163 | 141 | 150 | 175 | Upgrade
|
| Other Non Operating Income (Expenses) | 136 | 139 | 141 | 142 | 140 | 131 | Upgrade
|
| EBT Excluding Unusual Items | 2,745 | 2,507 | 2,072 | 2,225 | 1,628 | 1,231 | Upgrade
|
| Gain (Loss) on Sale of Investments | 203 | 114 | 27 | - | 151 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1 | 2 | 2 | - | 3 | Upgrade
|
| Asset Writedown | -5 | -2 | -7 | -21 | -399 | -9 | Upgrade
|
| Other Unusual Items | -1 | -1 | -3 | -32 | -9 | -3 | Upgrade
|
| Pretax Income | 2,942 | 2,619 | 2,091 | 2,174 | 1,371 | 1,222 | Upgrade
|
| Income Tax Expense | 987 | 895 | 723 | 707 | 574 | 467 | Upgrade
|
| Earnings From Continuing Operations | 1,955 | 1,724 | 1,368 | 1,467 | 797 | 755 | Upgrade
|
| Minority Interest in Earnings | -9 | -10 | -6 | -5 | - | - | Upgrade
|
| Net Income | 1,946 | 1,714 | 1,362 | 1,462 | 797 | 755 | Upgrade
|
| Net Income to Common | 1,946 | 1,714 | 1,362 | 1,462 | 797 | 755 | Upgrade
|
| Net Income Growth | 17.23% | 25.84% | -6.84% | 83.44% | 5.56% | 11.19% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.04% | 0.07% | 0.00% | 0.03% | -0.32% | Upgrade
|
| EPS (Basic) | 131.09 | 115.50 | 91.82 | 98.63 | 53.77 | 50.95 | Upgrade
|
| EPS (Diluted) | 131.09 | 115.50 | 91.82 | 98.63 | 53.77 | 50.95 | Upgrade
|
| EPS Growth | 17.19% | 25.79% | -6.91% | 83.43% | 5.54% | 11.55% | Upgrade
|
| Free Cash Flow | - | 1,068 | 2,001 | 1,048 | 1,109 | 1,660 | Upgrade
|
| Free Cash Flow Per Share | - | 71.97 | 134.90 | 70.70 | 74.82 | 112.02 | Upgrade
|
| Dividend Per Share | 74.000 | 69.000 | 50.000 | 50.000 | 50.000 | 35.000 | Upgrade
|
| Dividend Growth | 34.54% | 38.00% | - | - | 42.86% | 16.67% | Upgrade
|
| Gross Margin | - | 36.30% | 34.60% | 35.37% | 33.50% | 32.18% | Upgrade
|
| Operating Margin | 9.30% | 8.96% | 7.41% | 8.29% | 6.14% | 4.43% | Upgrade
|
| Profit Margin | 7.81% | 7.09% | 5.69% | 6.22% | 3.64% | 3.60% | Upgrade
|
| Free Cash Flow Margin | - | 4.42% | 8.36% | 4.46% | 5.07% | 7.91% | Upgrade
|
| EBITDA | 3,343 | 3,195 | 2,808 | 3,079 | 2,432 | 2,194 | Upgrade
|
| EBITDA Margin | - | 13.22% | 11.74% | 13.11% | 11.12% | 10.46% | Upgrade
|
| D&A For EBITDA | 1,025 | 1,029 | 1,035 | 1,131 | 1,089 | 1,264 | Upgrade
|
| EBIT | 2,318 | 2,166 | 1,773 | 1,948 | 1,343 | 930 | Upgrade
|
| EBIT Margin | - | 8.96% | 7.41% | 8.29% | 6.14% | 4.43% | Upgrade
|
| Effective Tax Rate | - | 34.17% | 34.58% | 32.52% | 41.87% | 38.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.