Koyosha Inc. (TYO:7946)
Japan
· Delayed Price · Currency is JPY 590.00
-9.00 (-1.50%)
Mar 11, 2026, 3:30 PM JST
Koyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,836 | 4,726 | 4,494 | 4,301 | 4,058 | 3,830 | Upgrade
|
| Revenue Growth (YoY) | 5.08% | 5.16% | 4.49% | 5.99% | 5.95% | -10.97% | Upgrade
|
| Cost of Revenue | 3,809 | 3,713 | 3,512 | 3,426 | 3,262 | 3,168 | Upgrade
|
| Gross Profit | 1,027 | 1,013 | 982 | 875 | 796 | 662 | Upgrade
|
| Selling, General & Admin | 960 | 953 | 910 | 847 | 854 | 817 | Upgrade
|
| Operating Expenses | 960 | 953 | 910 | 847 | 854 | 817 | Upgrade
|
| Operating Income | 67 | 60 | 72 | 28 | -58 | -155 | Upgrade
|
| Interest Expense | -2 | -1 | -2 | -2 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 14 | 12 | 34 | 53 | 64 | Upgrade
|
| EBT Excluding Unusual Items | 69 | 74 | 82 | 60 | -8 | -94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32 | 29 | 94 | 29 | 25 | 17 | Upgrade
|
| Asset Writedown | - | - | -100 | -5 | - | - | Upgrade
|
| Other Unusual Items | - | - | 108 | - | - | 7 | Upgrade
|
| Pretax Income | 101 | 103 | 184 | 84 | 17 | -70 | Upgrade
|
| Income Tax Expense | 42 | 43 | 38 | 26 | -16 | 42 | Upgrade
|
| Net Income | 59 | 60 | 146 | 58 | 33 | -112 | Upgrade
|
| Net Income to Common | 59 | 60 | 146 | 58 | 33 | -112 | Upgrade
|
| Net Income Growth | -15.71% | -58.90% | 151.72% | 75.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -17.50% | -0.88% | -0.29% | -37.93% | -1.17% | - | Upgrade
|
| EPS (Basic) | 20.98 | 17.75 | 42.82 | 16.96 | 5.99 | -20.09 | Upgrade
|
| EPS (Diluted) | 20.98 | 17.75 | 42.82 | 16.96 | 5.99 | -20.09 | Upgrade
|
| EPS Growth | 2.17% | -58.54% | 152.46% | 183.16% | - | - | Upgrade
|
| Free Cash Flow | - | -79 | -1 | 33 | 166 | 134 | Upgrade
|
| Free Cash Flow Per Share | - | -23.37 | -0.29 | 9.65 | 30.13 | 24.04 | Upgrade
|
| Dividend Per Share | 6.800 | 6.800 | 10.000 | - | - | - | Upgrade
|
| Dividend Growth | -32.00% | -32.00% | - | - | - | - | Upgrade
|
| Gross Margin | 21.24% | 21.44% | 21.85% | 20.34% | 19.62% | 17.29% | Upgrade
|
| Operating Margin | 1.39% | 1.27% | 1.60% | 0.65% | -1.43% | -4.05% | Upgrade
|
| Profit Margin | 1.22% | 1.27% | 3.25% | 1.35% | 0.81% | -2.92% | Upgrade
|
| Free Cash Flow Margin | - | -1.67% | -0.02% | 0.77% | 4.09% | 3.50% | Upgrade
|
| EBITDA | 244 | 219 | 207 | 162 | 107 | 14 | Upgrade
|
| EBITDA Margin | 5.04% | 4.63% | 4.61% | 3.77% | 2.64% | 0.37% | Upgrade
|
| D&A For EBITDA | 177 | 159 | 135 | 134 | 165 | 169 | Upgrade
|
| EBIT | 67 | 60 | 72 | 28 | -58 | -155 | Upgrade
|
| EBIT Margin | 1.39% | 1.27% | 1.60% | 0.65% | -1.43% | -4.05% | Upgrade
|
| Effective Tax Rate | 41.58% | 41.75% | 20.65% | 30.95% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.