Yamaha Corporation (TYO:7951)
Japan
· Delayed Price · Currency is JPY 1,089.50
-39.00 (-3.46%)
At close: Mar 9, 2026
Yamaha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 452,404 | 462,080 | 462,866 | 451,410 | 408,197 | 372,630 | Upgrade
|
| Revenue Growth (YoY) | -4.11% | -0.17% | 2.54% | 10.59% | 9.54% | -10.04% | Upgrade
|
| Cost of Revenue | 285,585 | 285,939 | 291,784 | 280,270 | 253,476 | 229,720 | Upgrade
|
| Gross Profit | 166,819 | 176,141 | 171,082 | 171,140 | 154,721 | 142,910 | Upgrade
|
| Selling, General & Admin | 136,882 | 139,406 | 136,926 | 120,134 | 106,774 | 97,288 | Upgrade
|
| Other Operating Expenses | -11,177 | -300 | -7 | 68 | -863 | 2,980 | Upgrade
|
| Operating Expenses | 125,705 | 139,106 | 136,919 | 125,340 | 110,845 | 105,178 | Upgrade
|
| Operating Income | 41,114 | 37,035 | 34,163 | 45,800 | 43,876 | 37,732 | Upgrade
|
| Interest Expense | - | -581 | -561 | -440 | -386 | -516 | Upgrade
|
| Interest & Investment Income | 4,751 | 4,490 | 4,509 | 3,666 | 4,250 | 3,365 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,320 | -1,320 | 4,655 | 777 | 1,377 | -778 | Upgrade
|
| Other Non Operating Income (Expenses) | -940 | -940 | -1 | 752 | -545 | 953 | Upgrade
|
| EBT Excluding Unusual Items | 43,605 | 38,684 | 42,765 | 50,555 | 48,572 | 40,756 | Upgrade
|
| Merger & Restructuring Charges | -14,276 | -14,276 | -4,831 | - | - | - | Upgrade
|
| Impairment of Goodwill | -1,204 | -1,204 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 116 | 116 | 26 | 65 | 163 | -8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 356 | 356 | -6 | -6 | 4,597 | -94 | Upgrade
|
| Asset Writedown | -1,215 | -1,215 | -326 | -62 | -322 | -3,553 | Upgrade
|
| Pretax Income | 27,382 | 22,461 | 37,628 | 50,552 | 53,010 | 37,101 | Upgrade
|
| Income Tax Expense | 8,004 | 8,994 | 7,852 | 12,375 | 15,663 | 10,393 | Upgrade
|
| Earnings From Continuing Operations | 19,378 | 13,467 | 29,776 | 38,177 | 37,347 | 26,708 | Upgrade
|
| Minority Interest in Earnings | -126 | -116 | -134 | 6 | -92 | -93 | Upgrade
|
| Net Income | 19,252 | 13,351 | 29,642 | 38,183 | 37,255 | 26,615 | Upgrade
|
| Net Income to Common | 19,252 | 13,351 | 29,642 | 38,183 | 37,255 | 26,615 | Upgrade
|
| Net Income Growth | -17.06% | -54.96% | -22.37% | 2.49% | 39.98% | -23.13% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 484 | 506 | 515 | 520 | 527 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 484 | 506 | 515 | 520 | 527 | Upgrade
|
| Shares Change (YoY) | -7.69% | -4.35% | -1.62% | -1.12% | -1.34% | -1.13% | Upgrade
|
| EPS (Basic) | 42.26 | 27.58 | 58.56 | 74.21 | 71.60 | 50.46 | Upgrade
|
| EPS (Diluted) | 42.26 | 27.58 | 58.56 | 74.21 | 71.60 | 50.46 | Upgrade
|
| EPS Growth | -10.14% | -52.91% | -21.09% | 3.65% | 41.88% | -22.25% | Upgrade
|
| Free Cash Flow | 30,433 | 32,347 | 20,916 | -35,567 | 21,486 | 45,653 | Upgrade
|
| Free Cash Flow Per Share | 66.80 | 66.81 | 41.32 | -69.13 | 41.29 | 86.56 | Upgrade
|
| Dividend Per Share | 25.670 | 25.000 | 24.667 | 22.000 | 22.000 | 22.000 | Upgrade
|
| Dividend Growth | 4.07% | 1.35% | 12.12% | - | - | - | Upgrade
|
| Gross Margin | 36.87% | 38.12% | 36.96% | 37.91% | 37.90% | 38.35% | Upgrade
|
| Operating Margin | 9.09% | 8.02% | 7.38% | 10.15% | 10.75% | 10.13% | Upgrade
|
| Profit Margin | 4.25% | 2.89% | 6.40% | 8.46% | 9.13% | 7.14% | Upgrade
|
| Free Cash Flow Margin | 6.73% | 7.00% | 4.52% | -7.88% | 5.26% | 12.25% | Upgrade
|
| EBITDA | 55,502 | 52,513 | 49,026 | 65,070 | 61,190 | 54,788 | Upgrade
|
| EBITDA Margin | 12.27% | 11.36% | 10.59% | 14.41% | 14.99% | 14.70% | Upgrade
|
| D&A For EBITDA | 14,388 | 15,478 | 14,863 | 19,270 | 17,314 | 17,056 | Upgrade
|
| EBIT | 41,114 | 37,035 | 34,163 | 45,800 | 43,876 | 37,732 | Upgrade
|
| EBIT Margin | 9.09% | 8.02% | 7.38% | 10.15% | 10.75% | 10.13% | Upgrade
|
| Effective Tax Rate | 29.23% | 40.04% | 20.87% | 24.48% | 29.55% | 28.01% | Upgrade
|
| Advertising Expenses | - | 12,299 | 14,333 | 13,721 | 11,490 | 10,910 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.