Kawai Musical Instruments Manufacturing Co., Ltd. (TYO:7952)
Japan
· Delayed Price · Currency is JPY 2,800.00
-54.00 (-1.89%)
At close: Mar 9, 2026
TYO:7952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 71,773 | 72,918 | 80,192 | 87,771 | 85,703 | 67,520 | Upgrade
|
| Revenue Growth (YoY) | -3.94% | -9.07% | -8.63% | 2.41% | 26.93% | -5.30% | Upgrade
|
| Cost of Revenue | 53,254 | 54,621 | 59,481 | 64,956 | 62,220 | 49,416 | Upgrade
|
| Gross Profit | 18,519 | 18,297 | 20,711 | 22,815 | 23,483 | 18,104 | Upgrade
|
| Selling, General & Admin | 18,051 | 17,991 | 17,457 | 17,727 | 16,790 | 14,578 | Upgrade
|
| Operating Expenses | 18,040 | 17,980 | 17,456 | 17,769 | 16,786 | 14,610 | Upgrade
|
| Operating Income | 479 | 317 | 3,255 | 5,046 | 6,697 | 3,494 | Upgrade
|
| Interest Expense | -133 | -83 | -71 | -85 | -80 | -78 | Upgrade
|
| Interest & Investment Income | 272 | 223 | 193 | 162 | 137 | 144 | Upgrade
|
| Earnings From Equity Investments | - | - | 14 | 15 | 4 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 643 | 140 | 755 | 461 | 513 | 414 | Upgrade
|
| Other Non Operating Income (Expenses) | -70 | -122 | 54 | 39 | 33 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 1,191 | 475 | 4,200 | 5,638 | 7,304 | 4,001 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4 | 5 | 5 | - | - | - | Upgrade
|
| Asset Writedown | -25 | -33 | -28 | -27 | -23 | -15 | Upgrade
|
| Legal Settlements | -120 | -99 | - | - | - | - | Upgrade
|
| Other Unusual Items | 24 | 1 | 43 | - | 32 | -821 | Upgrade
|
| Pretax Income | 1,066 | 349 | 4,220 | 5,611 | 7,313 | 3,165 | Upgrade
|
| Income Tax Expense | 35 | -59 | 1,434 | 1,923 | 2,228 | 572 | Upgrade
|
| Earnings From Continuing Operations | 1,031 | 408 | 2,786 | 3,688 | 5,085 | 2,593 | Upgrade
|
| Minority Interest in Earnings | - | -3 | -4 | -16 | -39 | -14 | Upgrade
|
| Net Income | 1,031 | 405 | 2,782 | 3,672 | 5,046 | 2,579 | Upgrade
|
| Net Income to Common | 1,031 | 405 | 2,782 | 3,672 | 5,046 | 2,579 | Upgrade
|
| Net Income Growth | 107.86% | -85.44% | -24.24% | -27.23% | 95.66% | 66.93% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.05% | 0.01% | - | -0.01% | 0.23% | Upgrade
|
| EPS (Basic) | 119.88 | 47.10 | 323.68 | 427.27 | 587.15 | 300.06 | Upgrade
|
| EPS (Diluted) | 119.88 | 47.10 | 323.68 | 427.27 | 587.15 | 300.06 | Upgrade
|
| EPS Growth | 107.81% | -85.45% | -24.25% | -27.23% | 95.68% | 66.54% | Upgrade
|
| Free Cash Flow | - | -3,227 | 298 | -1,834 | 4,183 | 4,147 | Upgrade
|
| Free Cash Flow Per Share | - | -375.28 | 34.67 | -213.41 | 486.74 | 482.49 | Upgrade
|
| Dividend Per Share | 95.000 | 95.000 | 95.000 | 85.000 | 75.000 | 55.000 | Upgrade
|
| Dividend Growth | - | - | 11.77% | 13.33% | 36.36% | - | Upgrade
|
| Gross Margin | - | 25.09% | 25.83% | 25.99% | 27.40% | 26.81% | Upgrade
|
| Operating Margin | 0.67% | 0.43% | 4.06% | 5.75% | 7.81% | 5.17% | Upgrade
|
| Profit Margin | 1.44% | 0.56% | 3.47% | 4.18% | 5.89% | 3.82% | Upgrade
|
| Free Cash Flow Margin | - | -4.43% | 0.37% | -2.09% | 4.88% | 6.14% | Upgrade
|
| EBITDA | 2,500 | 2,165 | 4,873 | 6,711 | 8,238 | 5,066 | Upgrade
|
| EBITDA Margin | - | 2.97% | 6.08% | 7.65% | 9.61% | 7.50% | Upgrade
|
| D&A For EBITDA | 2,021 | 1,848 | 1,618 | 1,665 | 1,541 | 1,572 | Upgrade
|
| EBIT | 479 | 317 | 3,255 | 5,046 | 6,697 | 3,494 | Upgrade
|
| EBIT Margin | - | 0.43% | 4.06% | 5.75% | 7.81% | 5.17% | Upgrade
|
| Effective Tax Rate | - | - | 33.98% | 34.27% | 30.47% | 18.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.