Kikusui Chemical Industries Co., Ltd. (TYO:7953)
Japan
· Delayed Price · Currency is JPY 396.00
+6.00 (1.54%)
Mar 10, 2026, 11:14 AM JST
TYO:7953 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 21,282 | 21,390 | 22,392 | 22,423 | 22,162 | 20,527 | Upgrade
|
| Revenue Growth (YoY) | -2.89% | -4.47% | -0.14% | 1.18% | 7.96% | -5.06% | Upgrade
|
| Cost of Revenue | 16,403 | 16,460 | 17,368 | 17,167 | 16,874 | 15,698 | Upgrade
|
| Gross Profit | 4,879 | 4,930 | 5,024 | 5,256 | 5,288 | 4,829 | Upgrade
|
| Selling, General & Admin | 4,565 | 4,665 | 4,469 | 4,686 | 4,751 | 4,487 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 98 | 40 | Upgrade
|
| Operating Expenses | 4,565 | 4,665 | 4,469 | 4,686 | 4,849 | 4,527 | Upgrade
|
| Operating Income | 314 | 265 | 555 | 570 | 439 | 302 | Upgrade
|
| Interest Expense | -19 | -20 | -7 | -12 | -11 | -14 | Upgrade
|
| Interest & Investment Income | 66 | 58 | 52 | 53 | 46 | 46 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 27 | 13 | 15 | 36 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 10 | 21 | 23 | 24 | 24 | Upgrade
|
| EBT Excluding Unusual Items | 389 | 340 | 634 | 649 | 534 | 328 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27 | 26 | 24 | 139 | 86 | 30 | Upgrade
|
| Asset Writedown | -11 | -79 | -1 | -9 | -606 | -21 | Upgrade
|
| Legal Settlements | - | - | - | -372 | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | -33 | - | -1 | - | Upgrade
|
| Pretax Income | 404 | 286 | 624 | 407 | 13 | 337 | Upgrade
|
| Income Tax Expense | 135 | 106 | 230 | 153 | -30 | 179 | Upgrade
|
| Earnings From Continuing Operations | 269 | 180 | 394 | 254 | 43 | 158 | Upgrade
|
| Minority Interest in Earnings | 3 | -15 | -18 | -8 | 51 | 5 | Upgrade
|
| Net Income | 272 | 165 | 376 | 246 | 94 | 163 | Upgrade
|
| Net Income to Common | 272 | 165 | 376 | 246 | 94 | 163 | Upgrade
|
| Net Income Growth | -9.93% | -56.12% | 52.85% | 161.70% | -42.33% | 5.84% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.26% | 0.21% | 0.14% | - | - | Upgrade
|
| EPS (Basic) | 21.62 | 13.11 | 29.95 | 19.64 | 7.51 | 13.03 | Upgrade
|
| EPS (Diluted) | 21.62 | 13.11 | 29.95 | 19.64 | 7.51 | 13.03 | Upgrade
|
| EPS Growth | -9.94% | -56.23% | 52.53% | 161.33% | -42.33% | 5.84% | Upgrade
|
| Free Cash Flow | - | 282 | 870 | -157 | 1,113 | 665 | Upgrade
|
| Free Cash Flow Per Share | - | 22.41 | 69.31 | -12.53 | 88.98 | 53.16 | Upgrade
|
| Dividend Per Share | 10.000 | 17.000 | 16.000 | 16.000 | 16.000 | 16.000 | Upgrade
|
| Dividend Growth | -37.50% | 6.25% | - | - | - | -5.88% | Upgrade
|
| Gross Margin | 22.93% | 23.05% | 22.44% | 23.44% | 23.86% | 23.52% | Upgrade
|
| Operating Margin | 1.47% | 1.24% | 2.48% | 2.54% | 1.98% | 1.47% | Upgrade
|
| Profit Margin | 1.28% | 0.77% | 1.68% | 1.10% | 0.42% | 0.79% | Upgrade
|
| Free Cash Flow Margin | - | 1.32% | 3.89% | -0.70% | 5.02% | 3.24% | Upgrade
|
| EBITDA | 723.25 | 639 | 882 | 902 | 830 | 739 | Upgrade
|
| EBITDA Margin | 3.40% | 2.99% | 3.94% | 4.02% | 3.74% | 3.60% | Upgrade
|
| D&A For EBITDA | 409.25 | 374 | 327 | 332 | 391 | 437 | Upgrade
|
| EBIT | 314 | 265 | 555 | 570 | 439 | 302 | Upgrade
|
| EBIT Margin | 1.47% | 1.24% | 2.48% | 2.54% | 1.98% | 1.47% | Upgrade
|
| Effective Tax Rate | 33.42% | 37.06% | 36.86% | 37.59% | - | 53.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.