Pigeon Corporation (TYO:7956)
Japan
· Delayed Price · Currency is JPY 1,624.50
-18.00 (-1.10%)
At close: Mar 9, 2026
Pigeon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 109,170 | 104,171 | 94,461 | 94,921 | 93,080 | Upgrade
|
| Revenue Growth (YoY) | 4.80% | 10.28% | -0.48% | 1.98% | -6.34% | Upgrade
|
| Cost of Revenue | 54,331 | 52,799 | 49,008 | 50,087 | 49,008 | Upgrade
|
| Gross Profit | 54,839 | 51,372 | 45,453 | 44,834 | 44,072 | Upgrade
|
| Selling, General & Admin | 41,680 | 39,243 | 34,722 | 32,631 | 30,727 | Upgrade
|
| Operating Expenses | 41,680 | 39,233 | 34,726 | 32,638 | 30,735 | Upgrade
|
| Operating Income | 13,159 | 12,139 | 10,727 | 12,196 | 13,337 | Upgrade
|
| Interest Expense | -86 | -75 | -98 | -94 | -79 | Upgrade
|
| Interest & Investment Income | 312 | 368 | 268 | 199 | 305 | Upgrade
|
| Currency Exchange Gain (Loss) | -508 | 1 | -170 | 112 | 131 | Upgrade
|
| Other Non Operating Income (Expenses) | 803 | 849 | 793 | 1,050 | 953 | Upgrade
|
| EBT Excluding Unusual Items | 13,680 | 13,282 | 11,520 | 13,463 | 14,647 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 149 | 7 | 6 | 5 | Upgrade
|
| Asset Writedown | -148 | -1,259 | -393 | -327 | -288 | Upgrade
|
| Other Unusual Items | -220 | 699 | 18 | -1 | -885 | Upgrade
|
| Pretax Income | 13,317 | 12,871 | 11,152 | 13,141 | 13,530 | Upgrade
|
| Income Tax Expense | 4,481 | 4,316 | 3,592 | 4,381 | 4,552 | Upgrade
|
| Earnings From Continuing Operations | 8,836 | 8,555 | 7,560 | 8,760 | 8,978 | Upgrade
|
| Minority Interest in Earnings | -266 | -184 | -137 | -179 | -193 | Upgrade
|
| Net Income | 8,570 | 8,371 | 7,423 | 8,581 | 8,785 | Upgrade
|
| Net Income to Common | 8,570 | 8,371 | 7,423 | 8,581 | 8,785 | Upgrade
|
| Net Income Growth | 2.38% | 12.77% | -13.49% | -2.32% | -17.46% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.02% | -0.03% | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 71.64 | 70.00 | 62.06 | 71.72 | 73.43 | Upgrade
|
| EPS (Diluted) | 71.64 | 70.00 | 62.06 | 71.72 | 73.43 | Upgrade
|
| EPS Growth | 2.35% | 12.80% | -13.47% | -2.33% | -17.43% | Upgrade
|
| Free Cash Flow | 10,261 | 12,215 | 9,039 | 7,895 | 5,234 | Upgrade
|
| Free Cash Flow Per Share | 85.78 | 102.14 | 75.57 | 65.98 | 43.75 | Upgrade
|
| Dividend Per Share | - | 76.000 | 76.000 | 76.000 | 74.000 | Upgrade
|
| Dividend Growth | - | - | - | 2.70% | 2.78% | Upgrade
|
| Gross Margin | 50.23% | 49.31% | 48.12% | 47.23% | 47.35% | Upgrade
|
| Operating Margin | 12.05% | 11.65% | 11.36% | 12.85% | 14.33% | Upgrade
|
| Profit Margin | 7.85% | 8.04% | 7.86% | 9.04% | 9.44% | Upgrade
|
| Free Cash Flow Margin | 9.40% | 11.73% | 9.57% | 8.32% | 5.62% | Upgrade
|
| EBITDA | 17,760 | 17,015 | 15,806 | 17,143 | 17,498 | Upgrade
|
| EBITDA Margin | 16.27% | 16.33% | 16.73% | 18.06% | 18.80% | Upgrade
|
| D&A For EBITDA | 4,601 | 4,876 | 5,079 | 4,947 | 4,161 | Upgrade
|
| EBIT | 13,159 | 12,139 | 10,727 | 12,196 | 13,337 | Upgrade
|
| EBIT Margin | 12.05% | 11.65% | 11.36% | 12.85% | 14.33% | Upgrade
|
| Effective Tax Rate | 33.65% | 33.53% | 32.21% | 33.34% | 33.64% | Upgrade
|
| Advertising Expenses | - | 3,044 | 2,999 | 2,704 | 2,792 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.