Zojirushi Corporation (TYO:7965)
Japan
· Delayed Price · Currency is JPY 1,550.00
+5.00 (0.32%)
Mar 10, 2026, 11:29 AM JST
Zojirushi Cash Flow Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | Nov '24 Nov 20, 2024 | Nov '23 Nov 20, 2023 | Nov '22 Nov 20, 2022 | Nov '21 Nov 20, 2021 | 2020 - 2016 |
| Net Income | 8,565 | 9,324 | 6,442 | 5,711 | 6,827 | Upgrade
|
| Depreciation & Amortization | 2,256 | 2,319 | 2,258 | 1,963 | 2,078 | Upgrade
|
| Loss (Gain) From Sale of Assets | 9 | -1,878 | 33 | 13 | 19 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -41 | -2 | -2 | -55 | Upgrade
|
| Loss (Gain) on Equity Investments | -277 | -560 | -465 | -59 | 170 | Upgrade
|
| Other Operating Activities | -2,450 | -1,405 | -1,096 | -2,040 | -1,930 | Upgrade
|
| Change in Accounts Receivable | 566 | -1,798 | 205 | -192 | -1,022 | Upgrade
|
| Change in Inventory | 229 | 235 | 936 | -6,934 | 171 | Upgrade
|
| Change in Accounts Payable | 893 | -302 | -3,356 | -1,276 | -531 | Upgrade
|
| Change in Other Net Operating Assets | 139 | -384 | -16 | 2,537 | -577 | Upgrade
|
| Operating Cash Flow | 9,930 | 5,510 | 4,939 | -279 | 5,150 | Upgrade
|
| Operating Cash Flow Growth | 80.22% | 11.56% | - | - | -30.08% | Upgrade
|
| Capital Expenditures | -1,352 | -2,058 | -1,654 | -1,458 | -812 | Upgrade
|
| Sale of Property, Plant & Equipment | 11 | 2,467 | - | - | 2 | Upgrade
|
| Cash Acquisitions | -177 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -245 | -199 | -320 | -254 | -270 | Upgrade
|
| Investment in Securities | -337 | -163 | 98 | -859 | 281 | Upgrade
|
| Other Investing Activities | -40 | -78 | -202 | -15 | - | Upgrade
|
| Investing Cash Flow | -2,140 | -31 | -2,078 | -2,586 | -799 | Upgrade
|
| Long-Term Debt Repaid | -1,500 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -1,500 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -1,500 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -3,400 | -3,271 | - | - | - | Upgrade
|
| Common Dividends Paid | -3,474 | -2,300 | -2,300 | -2,433 | -1,893 | Upgrade
|
| Other Financing Activities | -715 | -807 | -668 | -490 | -472 | Upgrade
|
| Financing Cash Flow | -9,089 | -6,378 | -2,968 | -2,923 | -2,365 | Upgrade
|
| Foreign Exchange Rate Adjustments | 263 | 292 | 241 | 1,656 | 642 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -1 | - | - | -1 | Upgrade
|
| Net Cash Flow | -1,035 | -608 | 134 | -4,132 | 2,627 | Upgrade
|
| Free Cash Flow | 8,578 | 3,452 | 3,285 | -1,737 | 4,338 | Upgrade
|
| Free Cash Flow Growth | 148.49% | 5.08% | - | - | -30.95% | Upgrade
|
| Free Cash Flow Margin | 9.41% | 3.96% | 3.93% | -2.10% | 5.58% | Upgrade
|
| Free Cash Flow Per Share | 132.38 | 51.62 | 48.55 | -25.68 | 64.15 | Upgrade
|
| Cash Interest Paid | 43 | 65 | 83 | 66 | 27 | Upgrade
|
| Cash Income Tax Paid | 2,818 | 1,793 | 1,500 | 2,204 | 1,909 | Upgrade
|
| Levered Free Cash Flow | 5,703 | 3,003 | 1,150 | -3,154 | 3,352 | Upgrade
|
| Unlevered Free Cash Flow | 5,728 | 3,044 | 1,202 | -3,112 | 3,369 | Upgrade
|
| Change in Working Capital | 1,827 | -2,249 | -2,231 | -5,865 | -1,959 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.