LINTEC Corporation (TYO:7966)
Japan
· Delayed Price · Currency is JPY 4,765.00
-385.00 (-7.48%)
At close: Mar 9, 2026
LINTEC Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 313,778 | 315,978 | 276,321 | 284,603 | 256,836 | 235,902 | Upgrade
|
| Revenue Growth (YoY) | 0.63% | 14.35% | -2.91% | 10.81% | 8.87% | -2.00% | Upgrade
|
| Cost of Revenue | 233,798 | 236,134 | 214,913 | 221,428 | 191,699 | 177,673 | Upgrade
|
| Gross Profit | 79,980 | 79,844 | 61,408 | 63,175 | 65,137 | 58,229 | Upgrade
|
| Selling, General & Admin | 56,097 | 42,807 | 39,559 | 38,219 | 33,888 | 31,874 | Upgrade
|
| Research & Development | - | 10,065 | 9,036 | 9,069 | 7,883 | 7,618 | Upgrade
|
| Operating Expenses | 56,097 | 55,282 | 50,779 | 49,378 | 43,553 | 41,198 | Upgrade
|
| Operating Income | 23,883 | 24,562 | 10,629 | 13,797 | 21,584 | 17,031 | Upgrade
|
| Interest Expense | -239 | -305 | -398 | -116 | -110 | -149 | Upgrade
|
| Interest & Investment Income | 781 | 1,016 | 650 | 403 | 417 | 216 | Upgrade
|
| Currency Exchange Gain (Loss) | 177 | 617 | 692 | 1,434 | 1,003 | -249 | Upgrade
|
| Other Non Operating Income (Expenses) | 183 | 356 | 224 | 406 | 195 | 288 | Upgrade
|
| EBT Excluding Unusual Items | 24,785 | 26,246 | 11,797 | 15,924 | 23,089 | 17,137 | Upgrade
|
| Gain (Loss) on Sale of Investments | 236 | 316 | -11 | 620 | 531 | 35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | -83 | -233 | -334 | -392 | -366 | Upgrade
|
| Asset Writedown | -8,134 | -7,728 | -1,015 | -347 | - | -171 | Upgrade
|
| Other Unusual Items | - | 2 | -1,087 | -1 | 1 | - | Upgrade
|
| Pretax Income | 16,749 | 18,753 | 9,451 | 15,862 | 23,229 | 16,635 | Upgrade
|
| Income Tax Expense | 4,423 | 4,260 | 4,190 | 4,361 | 6,547 | 5,257 | Upgrade
|
| Earnings From Continuing Operations | 12,326 | 14,493 | 5,261 | 11,501 | 16,682 | 11,378 | Upgrade
|
| Minority Interest in Earnings | -6 | -17 | -18 | 11 | -41 | 29 | Upgrade
|
| Net Income | 12,320 | 14,476 | 5,243 | 11,512 | 16,641 | 11,407 | Upgrade
|
| Net Income to Common | 12,320 | 14,476 | 5,243 | 11,512 | 16,641 | 11,407 | Upgrade
|
| Net Income Growth | -29.21% | 176.10% | -54.46% | -30.82% | 45.88% | 18.58% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 68 | 68 | 69 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 68 | 68 | 69 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -3.10% | -0.15% | -0.30% | -4.33% | -0.83% | 0.04% | Upgrade
|
| EPS (Basic) | 185.83 | 211.98 | 76.66 | 167.84 | 232.12 | 157.81 | Upgrade
|
| EPS (Diluted) | 185.77 | 211.89 | 76.63 | 167.74 | 231.96 | 157.69 | Upgrade
|
| EPS Growth | -26.94% | 176.51% | -54.32% | -27.69% | 47.10% | 18.52% | Upgrade
|
| Free Cash Flow | 18,829 | 9,954 | 24,774 | -6,613 | 16,120 | 19,827 | Upgrade
|
| Free Cash Flow Per Share | 283.91 | 145.70 | 362.06 | -96.35 | 224.70 | 274.08 | Upgrade
|
| Dividend Per Share | 105.000 | 100.000 | 88.000 | 88.000 | 88.000 | 78.000 | Upgrade
|
| Dividend Growth | 11.70% | 13.64% | - | - | 12.82% | - | Upgrade
|
| Gross Margin | 25.49% | 25.27% | 22.22% | 22.20% | 25.36% | 24.68% | Upgrade
|
| Operating Margin | 7.61% | 7.77% | 3.85% | 4.85% | 8.40% | 7.22% | Upgrade
|
| Profit Margin | 3.93% | 4.58% | 1.90% | 4.04% | 6.48% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 6.00% | 3.15% | 8.97% | -2.32% | 6.28% | 8.40% | Upgrade
|
| EBITDA | 41,049 | 41,925 | 26,531 | 28,687 | 34,679 | 29,502 | Upgrade
|
| EBITDA Margin | 13.08% | 13.27% | 9.60% | 10.08% | 13.50% | 12.51% | Upgrade
|
| D&A For EBITDA | 17,166 | 17,363 | 15,902 | 14,890 | 13,095 | 12,471 | Upgrade
|
| EBIT | 23,883 | 24,562 | 10,629 | 13,797 | 21,584 | 17,031 | Upgrade
|
| EBIT Margin | 7.61% | 7.77% | 3.85% | 4.85% | 8.40% | 7.22% | Upgrade
|
| Effective Tax Rate | 26.41% | 22.72% | 44.33% | 27.49% | 28.18% | 31.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.