Mitsubishi Pencil Co., Ltd. (TYO:7976)
Japan
· Delayed Price · Currency is JPY 2,253.00
-55.00 (-2.38%)
Mar 10, 2026, 9:03 AM JST
Mitsubishi Pencil Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 16,642 | 14,296 | 10,180 | 8,095 | Upgrade
|
| Depreciation & Amortization | - | 4,449 | 2,614 | 2,704 | 2,501 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -3,543 | -1,475 | -23 | 70 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -110 | -5 | 4 | -147 | Upgrade
|
| Other Operating Activities | - | -4,338 | -2,638 | -3,357 | -1,345 | Upgrade
|
| Change in Accounts Receivable | - | 335 | -457 | -308 | -885 | Upgrade
|
| Change in Inventory | - | -2,949 | 392 | -768 | -1,826 | Upgrade
|
| Change in Accounts Payable | - | 479 | 1,198 | -287 | 1,928 | Upgrade
|
| Change in Other Net Operating Assets | - | -4,498 | -2,162 | -864 | -22 | Upgrade
|
| Operating Cash Flow | - | 6,467 | 11,763 | 7,281 | 8,369 | Upgrade
|
| Operating Cash Flow Growth | - | -45.02% | 61.56% | -13.00% | 76.75% | Upgrade
|
| Capital Expenditures | - | -3,956 | -1,848 | -1,577 | -3,965 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3,746 | 2,779 | 110 | 237 | Upgrade
|
| Cash Acquisitions | - | -21,122 | - | - | - | Upgrade
|
| Investment in Securities | - | -380 | -612 | -111 | -195 | Upgrade
|
| Other Investing Activities | - | -6,198 | -390 | -67 | -13 | Upgrade
|
| Investing Cash Flow | - | -27,910 | -71 | -1,645 | -3,936 | Upgrade
|
| Short-Term Debt Issued | - | 218 | 1 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 10,000 | - | - | - | Upgrade
|
| Total Debt Issued | - | 10,218 | 1 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -6 | -16 | Upgrade
|
| Long-Term Debt Repaid | - | -1,970 | -720 | -720 | -720 | Upgrade
|
| Total Debt Repaid | - | -1,970 | -720 | -726 | -736 | Upgrade
|
| Net Debt Issued (Repaid) | - | 8,248 | -719 | -726 | -736 | Upgrade
|
| Repurchase of Common Stock | - | -1,540 | -925 | -1,257 | -177 | Upgrade
|
| Common Dividends Paid | - | -2,360 | -1,979 | -1,795 | -1,757 | Upgrade
|
| Other Financing Activities | - | -240 | -99 | -117 | -84 | Upgrade
|
| Financing Cash Flow | - | 4,108 | -3,722 | -3,895 | -2,754 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1,066 | 788 | 859 | 742 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | -16,268 | 8,757 | 2,599 | 2,420 | Upgrade
|
| Free Cash Flow | - | 2,511 | 9,915 | 5,704 | 4,404 | Upgrade
|
| Free Cash Flow Growth | - | -74.67% | 73.83% | 29.52% | 1587.36% | Upgrade
|
| Free Cash Flow Margin | - | 2.83% | 13.26% | 8.27% | 7.12% | Upgrade
|
| Free Cash Flow Per Share | - | 45.62 | 182.14 | 103.17 | 78.57 | Upgrade
|
| Cash Interest Paid | - | 99 | 23 | 28 | 31 | Upgrade
|
| Cash Income Tax Paid | - | 4,524 | 2,620 | 3,356 | 1,427 | Upgrade
|
| Levered Free Cash Flow | - | -1,059 | 8,557 | 4,769 | 2,623 | Upgrade
|
| Unlevered Free Cash Flow | - | -997.25 | 8,572 | 4,787 | 2,642 | Upgrade
|
| Change in Working Capital | - | -6,633 | -1,029 | -2,227 | -805 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.