Takara Standard Co.,Ltd. (TYO:7981)
Japan
· Delayed Price · Currency is JPY 2,861.00
+86.00 (3.10%)
Mar 10, 2026, 11:30 AM JST
Takara Standard Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 19,463 | 15,807 | 13,845 | 12,216 | 15,743 | 10,961 | Upgrade
|
| Depreciation & Amortization | 7,622 | 7,540 | 7,192 | 6,729 | 6,467 | 6,046 | Upgrade
|
| Loss (Gain) From Sale of Assets | 346 | 463 | 588 | 493 | 265 | 439 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,995 | -273 | -1,329 | -1,470 | -1,154 | -16 | Upgrade
|
| Other Operating Activities | -2,872 | -5,187 | -3,474 | -5,030 | -2,840 | -4,528 | Upgrade
|
| Change in Accounts Receivable | 424 | -250 | -2,266 | -5,481 | -4,521 | 360 | Upgrade
|
| Change in Inventory | 818 | 3,148 | 402 | -5,986 | -3,155 | 1 | Upgrade
|
| Change in Accounts Payable | 2,847 | 2,095 | -18,022 | 5,803 | 7,651 | -809 | Upgrade
|
| Change in Other Net Operating Assets | -312 | 22 | 1,750 | -670 | 1,227 | -4,501 | Upgrade
|
| Operating Cash Flow | 26,323 | 23,365 | -1,314 | 6,604 | 19,683 | 7,953 | Upgrade
|
| Operating Cash Flow Growth | 22.21% | - | - | -66.45% | 147.49% | -53.39% | Upgrade
|
| Capital Expenditures | -13,306 | -9,660 | -13,298 | -8,239 | -7,168 | -4,777 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,930 | 1,379 | 685 | 1,140 | 2,747 | 661 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,359 | -809 | -1,155 | -385 | -478 | -914 | Upgrade
|
| Investment in Securities | 2,607 | 651 | 1,875 | 2,181 | 1,759 | 19 | Upgrade
|
| Other Investing Activities | -235 | -30 | 140 | -199 | -53 | -67 | Upgrade
|
| Investing Cash Flow | -10,363 | -8,465 | -11,666 | -5,386 | -3,089 | -5,380 | Upgrade
|
| Short-Term Debt Repaid | - | -900 | -450 | -1,600 | - | - | Upgrade
|
| Total Debt Repaid | -2,410 | -900 | -450 | -1,600 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -2,410 | -900 | -450 | -1,600 | - | - | Upgrade
|
| Repurchase of Common Stock | -10,467 | -1,850 | -3,590 | -3,669 | - | - | Upgrade
|
| Common Dividends Paid | -6,601 | -3,755 | -3,689 | -4,179 | -2,706 | -2,485 | Upgrade
|
| Other Financing Activities | -2 | -1 | -1 | - | - | -1 | Upgrade
|
| Financing Cash Flow | -19,480 | -6,506 | -7,730 | -9,448 | -2,706 | -2,486 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -3 | -1 | -1 | - | -1 | -1 | Upgrade
|
| Net Cash Flow | -3,523 | 8,393 | -20,711 | -8,230 | 13,887 | 86 | Upgrade
|
| Free Cash Flow | 13,017 | 13,705 | -14,612 | -1,635 | 12,515 | 3,176 | Upgrade
|
| Free Cash Flow Growth | 70.85% | - | - | - | 294.05% | -74.44% | Upgrade
|
| Free Cash Flow Margin | 5.17% | 5.63% | -6.22% | -0.72% | 5.92% | 1.65% | Upgrade
|
| Free Cash Flow Per Share | 205.48 | 201.62 | -211.16 | -22.88 | 171.12 | 43.42 | Upgrade
|
| Cash Interest Paid | 74 | 72 | 45 | 46 | 57 | 63 | Upgrade
|
| Cash Income Tax Paid | 5,442 | 5,162 | 3,474 | 5,030 | 2,840 | 4,529 | Upgrade
|
| Levered Free Cash Flow | 12,864 | 12,495 | -15,829 | -2,951 | 11,079 | 5,899 | Upgrade
|
| Unlevered Free Cash Flow | 12,911 | 12,535 | -15,803 | -2,921 | 11,114 | 5,938 | Upgrade
|
| Change in Working Capital | 3,777 | 5,015 | -18,136 | -6,334 | 1,202 | -4,949 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.