NEPON Inc. (TYO:7985)
Japan
· Delayed Price · Currency is JPY 1,625.00
+27.00 (1.69%)
Mar 11, 2026, 12:30 PM JST
NEPON Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 7,294 | 7,277 | 7,774 | 7,992 | 7,485 | 7,257 | Upgrade
|
| Revenue Growth (YoY) | -0.52% | -6.39% | -2.73% | 6.77% | 3.14% | -11.87% | Upgrade
|
| Cost of Revenue | 4,748 | 4,755 | 4,986 | 5,003 | 4,764 | 4,575 | Upgrade
|
| Gross Profit | 2,546 | 2,522 | 2,788 | 2,989 | 2,721 | 2,682 | Upgrade
|
| Selling, General & Admin | 1,920 | 1,983 | 2,120 | 1,966 | 2,017 | 2,028 | Upgrade
|
| Research & Development | 500 | 500 | 631 | 635 | 449 | 408 | Upgrade
|
| Operating Expenses | 2,420 | 2,483 | 2,753 | 2,601 | 2,457 | 2,436 | Upgrade
|
| Operating Income | 126 | 39 | 35 | 388 | 264 | 246 | Upgrade
|
| Interest Expense | -28 | -24 | -20 | -18 | -15 | -17 | Upgrade
|
| Interest & Investment Income | 3 | 2 | 2 | 2 | 3 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -4 | -1 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 38 | 59 | 64 | 28 | 17 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 139 | 76 | 81 | 396 | 268 | 259 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 10 | - | - | 33 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | -17 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -18 | -1 | -77 | -4 | -4 | Upgrade
|
| Other Unusual Items | -2 | -9 | -2 | 79 | - | - | Upgrade
|
| Pretax Income | 125 | 42 | 78 | 398 | 297 | 255 | Upgrade
|
| Income Tax Expense | 326 | 322 | 14 | 113 | 78 | 87 | Upgrade
|
| Earnings From Continuing Operations | -201 | -280 | 64 | 285 | 219 | 168 | Upgrade
|
| Net Income | -201 | -280 | 64 | 285 | 219 | 168 | Upgrade
|
| Net Income to Common | -201 | -280 | 64 | 285 | 219 | 168 | Upgrade
|
| Net Income Growth | - | - | -77.54% | 30.14% | 30.36% | -11.11% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.00% | -0.00% | -13.36% | -7.71% | -0.00% | Upgrade
|
| EPS (Basic) | -209.92 | -292.43 | 66.84 | 297.64 | 198.16 | 140.29 | Upgrade
|
| EPS (Diluted) | -209.92 | -292.43 | 66.84 | 297.64 | 198.16 | 140.29 | Upgrade
|
| EPS Growth | - | - | -77.54% | 50.20% | 41.25% | -11.11% | Upgrade
|
| Free Cash Flow | - | 119 | 132 | -253 | 225 | 18 | Upgrade
|
| Free Cash Flow Per Share | - | 124.28 | 137.85 | -264.22 | 203.59 | 15.03 | Upgrade
|
| Dividend Per Share | - | - | 30.000 | 60.000 | 38.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 57.89% | 26.67% | - | Upgrade
|
| Gross Margin | 34.91% | 34.66% | 35.86% | 37.40% | 36.35% | 36.96% | Upgrade
|
| Operating Margin | 1.73% | 0.54% | 0.45% | 4.86% | 3.53% | 3.39% | Upgrade
|
| Profit Margin | -2.76% | -3.85% | 0.82% | 3.57% | 2.93% | 2.31% | Upgrade
|
| Free Cash Flow Margin | - | 1.64% | 1.70% | -3.17% | 3.01% | 0.25% | Upgrade
|
| EBITDA | 278.25 | 204 | 217 | 562 | 440 | 427 | Upgrade
|
| EBITDA Margin | 3.82% | 2.80% | 2.79% | 7.03% | 5.88% | 5.88% | Upgrade
|
| D&A For EBITDA | 152.25 | 165 | 182 | 174 | 176 | 181 | Upgrade
|
| EBIT | 126 | 39 | 35 | 388 | 264 | 246 | Upgrade
|
| EBIT Margin | 1.73% | 0.54% | 0.45% | 4.86% | 3.53% | 3.39% | Upgrade
|
| Effective Tax Rate | 260.80% | 766.67% | 17.95% | 28.39% | 26.26% | 34.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.