Nihon Isk Co.,Ltd. (TYO:7986)
1,964.00
+59.00 (3.10%)
Mar 10, 2026, 3:18 PM JST
Nihon Isk Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,064 | 5,901 | 5,681 | 5,246 | 5,515 | Upgrade
|
| Revenue Growth (YoY) | 2.76% | 3.87% | 8.29% | -4.88% | 10.30% | Upgrade
|
| Cost of Revenue | 4,208 | 4,174 | 4,046 | 3,901 | 3,866 | Upgrade
|
| Gross Profit | 1,856 | 1,727 | 1,635 | 1,345 | 1,649 | Upgrade
|
| Selling, General & Admin | 1,260 | 1,206 | 1,156 | 1,209 | 1,202 | Upgrade
|
| Operating Expenses | 1,260 | 1,208 | 1,159 | 1,215 | 1,205 | Upgrade
|
| Operating Income | 596 | 519 | 476 | 130 | 444 | Upgrade
|
| Interest & Investment Income | 6 | 5 | 4 | 4 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 47 | 41 | 5 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 602 | 571 | 521 | 139 | 453 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 31 | 34 | 25 | Upgrade
|
| Asset Writedown | - | -2 | - | - | - | Upgrade
|
| Other Unusual Items | - | 31 | - | 93 | - | Upgrade
|
| Pretax Income | 602 | 600 | 552 | 266 | 473 | Upgrade
|
| Income Tax Expense | 174 | 163 | 169 | 84 | 135 | Upgrade
|
| Earnings From Continuing Operations | 428 | 437 | 383 | 182 | 338 | Upgrade
|
| Minority Interest in Earnings | -10 | -4 | -8 | -1 | -6 | Upgrade
|
| Net Income | 418 | 433 | 375 | 181 | 332 | Upgrade
|
| Net Income to Common | 418 | 433 | 375 | 181 | 332 | Upgrade
|
| Net Income Growth | -3.46% | 15.47% | 107.18% | -45.48% | 26.24% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -3.85% | -1.29% | -4.75% | -0.58% | -2.22% | Upgrade
|
| EPS (Basic) | 271.03 | 269.95 | 230.77 | 106.10 | 193.47 | Upgrade
|
| EPS (Diluted) | 271.03 | 269.95 | 230.77 | 106.10 | 193.47 | Upgrade
|
| EPS Growth | 0.40% | 16.98% | 117.51% | -45.16% | 29.10% | Upgrade
|
| Free Cash Flow | 353 | 311 | -187 | -164 | 63 | Upgrade
|
| Free Cash Flow Per Share | 228.88 | 193.89 | -115.08 | -96.13 | 36.71 | Upgrade
|
| Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Gross Margin | 30.61% | 29.27% | 28.78% | 25.64% | 29.90% | Upgrade
|
| Operating Margin | 9.83% | 8.79% | 8.38% | 2.48% | 8.05% | Upgrade
|
| Profit Margin | 6.89% | 7.34% | 6.60% | 3.45% | 6.02% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 5.27% | -3.29% | -3.13% | 1.14% | Upgrade
|
| EBITDA | 670 | 597 | 567 | 217 | 519 | Upgrade
|
| EBITDA Margin | 11.05% | 10.12% | 9.98% | 4.14% | 9.41% | Upgrade
|
| D&A For EBITDA | 74 | 78 | 91 | 87 | 75 | Upgrade
|
| EBIT | 596 | 519 | 476 | 130 | 444 | Upgrade
|
| EBIT Margin | 9.83% | 8.79% | 8.38% | 2.48% | 8.05% | Upgrade
|
| Effective Tax Rate | 28.90% | 27.17% | 30.62% | 31.58% | 28.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.