Nakabayashi Co., Ltd. (TYO:7987)
Japan
· Delayed Price · Currency is JPY 622.00
+1.00 (0.16%)
Mar 10, 2026, 3:30 PM JST
Nakabayashi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 61,129 | 62,767 | 61,043 | 61,581 | 63,118 | 63,644 | Upgrade
|
| Revenue Growth (YoY) | -2.55% | 2.82% | -0.87% | -2.44% | -0.83% | -2.55% | Upgrade
|
| Cost of Revenue | 45,226 | 47,130 | 46,327 | 46,737 | 46,802 | 46,625 | Upgrade
|
| Gross Profit | 15,903 | 15,637 | 14,716 | 14,844 | 16,316 | 17,019 | Upgrade
|
| Selling, General & Admin | 13,094 | 13,552 | 13,956 | 14,112 | 14,210 | 14,185 | Upgrade
|
| Operating Expenses | 13,351 | 13,849 | 14,252 | 14,387 | 14,496 | 14,469 | Upgrade
|
| Operating Income | 2,552 | 1,788 | 464 | 457 | 1,820 | 2,550 | Upgrade
|
| Interest Expense | -101 | -94 | -85 | -70 | -66 | -76 | Upgrade
|
| Interest & Investment Income | 98 | 93 | 87 | 80 | 65 | 65 | Upgrade
|
| Currency Exchange Gain (Loss) | -29 | -29 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 443 | 456 | 536 | 471 | 516 | 482 | Upgrade
|
| EBT Excluding Unusual Items | 2,963 | 2,214 | 1,002 | 938 | 2,335 | 3,021 | Upgrade
|
| Gain (Loss) on Sale of Investments | 379 | -15 | 475 | -110 | 26 | -26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 63 | 149 | 229 | 1 | 315 | 135 | Upgrade
|
| Asset Writedown | -1,229 | -74 | -144 | -111 | -15 | -318 | Upgrade
|
| Other Unusual Items | 55 | 38 | -1 | -1,003 | -611 | - | Upgrade
|
| Pretax Income | 2,231 | 2,312 | 1,561 | -285 | 2,050 | 2,812 | Upgrade
|
| Income Tax Expense | 680 | 333 | 684 | 206 | 849 | 1,090 | Upgrade
|
| Earnings From Continuing Operations | 1,551 | 1,979 | 877 | -491 | 1,201 | 1,722 | Upgrade
|
| Minority Interest in Earnings | 524 | 16 | -1 | -175 | -183 | -170 | Upgrade
|
| Net Income | 2,075 | 1,995 | 876 | -666 | 1,018 | 1,552 | Upgrade
|
| Net Income to Common | 2,075 | 1,995 | 876 | -666 | 1,018 | 1,552 | Upgrade
|
| Net Income Growth | 37.15% | 127.74% | - | - | -34.41% | -0.58% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.11% | 0.11% | 0.11% | 5.60% | 0.60% | 0.14% | Upgrade
|
| EPS (Basic) | 75.68 | 72.66 | 31.94 | -24.31 | 39.24 | 60.18 | Upgrade
|
| EPS (Diluted) | 75.68 | 72.66 | 31.94 | -24.31 | 39.24 | 60.18 | Upgrade
|
| EPS Growth | 37.30% | 127.49% | - | - | -34.80% | -0.71% | Upgrade
|
| Free Cash Flow | - | 1,946 | -341 | -1,509 | 1,041 | 748 | Upgrade
|
| Free Cash Flow Per Share | - | 70.87 | -12.43 | -55.08 | 40.13 | 29.00 | Upgrade
|
| Dividend Per Share | 12.000 | 22.000 | 22.000 | 12.000 | 22.000 | 22.000 | Upgrade
|
| Dividend Growth | -45.45% | - | 83.33% | -45.45% | - | - | Upgrade
|
| Gross Margin | 26.02% | 24.91% | 24.11% | 24.10% | 25.85% | 26.74% | Upgrade
|
| Operating Margin | 4.17% | 2.85% | 0.76% | 0.74% | 2.88% | 4.01% | Upgrade
|
| Profit Margin | 3.39% | 3.18% | 1.44% | -1.08% | 1.61% | 2.44% | Upgrade
|
| Free Cash Flow Margin | - | 3.10% | -0.56% | -2.45% | 1.65% | 1.18% | Upgrade
|
| EBITDA | 4,044 | 3,401 | 2,238 | 2,322 | 3,632 | 4,420 | Upgrade
|
| EBITDA Margin | 6.62% | 5.42% | 3.67% | 3.77% | 5.75% | 6.94% | Upgrade
|
| D&A For EBITDA | 1,492 | 1,613 | 1,774 | 1,865 | 1,812 | 1,870 | Upgrade
|
| EBIT | 2,552 | 1,788 | 464 | 457 | 1,820 | 2,550 | Upgrade
|
| EBIT Margin | 4.17% | 2.85% | 0.76% | 0.74% | 2.88% | 4.01% | Upgrade
|
| Effective Tax Rate | 30.48% | 14.40% | 43.82% | - | 41.41% | 38.76% | Upgrade
|
| Advertising Expenses | - | 871 | 922 | 918 | 893 | 968 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.