Takashima & Co., Ltd. (TYO:8007)
Japan flag Japan · Delayed Price · Currency is JPY
873.00
+14.00 (1.63%)
Mar 10, 2026, 2:06 PM JST

Takashima & Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-2,4207,3142,2161,8261,511
Upgrade
Depreciation & Amortization
-1,6151,342539391400
Upgrade
Loss (Gain) From Sale of Assets
--22-4,773-70124
Upgrade
Loss (Gain) From Sale of Investments
--394-614-276-2641
Upgrade
Other Operating Activities
--3,487-1,114-815-545-166
Upgrade
Change in Accounts Receivable
-1,6724,231-3,4883622,573
Upgrade
Change in Inventory
-535410-771-1,588254
Upgrade
Change in Accounts Payable
--4,818-193,220-638-1,159
Upgrade
Change in Other Net Operating Assets
--261-72075-241-15
Upgrade
Operating Cash Flow
--2,7406,057700-3893,563
Upgrade
Operating Cash Flow Growth
--765.29%--18.06%
Upgrade
Capital Expenditures
--426-609-552-278-990
Upgrade
Sale of Property, Plant & Equipment
-266,69252-917
Upgrade
Cash Acquisitions
--655-4,461-1,211--
Upgrade
Divestitures
-29----9
Upgrade
Sale (Purchase) of Intangibles
--182-171-170-389-83
Upgrade
Investment in Securities
-4401,0554513929
Upgrade
Other Investing Activities
-345-19-1839
Upgrade
Investing Cash Flow
--1,2822,519-1,448-654-98
Upgrade
Short-Term Debt Issued
-3,309-2,45435-
Upgrade
Long-Term Debt Issued
-2,8001,900-3,000-
Upgrade
Total Debt Issued
-6,1091,9002,4543,035-
Upgrade
Short-Term Debt Repaid
---3,813---1,197
Upgrade
Long-Term Debt Repaid
--3,705-565-240-261-300
Upgrade
Total Debt Repaid
--3,705-4,378-240-261-1,497
Upgrade
Net Debt Issued (Repaid)
-2,404-2,4782,2142,774-1,497
Upgrade
Repurchase of Common Stock
--341-660-102-101-
Upgrade
Common Dividends Paid
--1,371-797-891-271-360
Upgrade
Other Financing Activities
--273-193-162-97-90
Upgrade
Financing Cash Flow
-419-4,1281,0592,305-1,947
Upgrade
Foreign Exchange Rate Adjustments
-343104158159-53
Upgrade
Miscellaneous Cash Flow Adjustments
-1-1--1
Upgrade
Net Cash Flow
--3,2594,5524701,4211,464
Upgrade
Free Cash Flow
--3,1665,448148-6672,573
Upgrade
Free Cash Flow Growth
--3581.08%--2.06%
Upgrade
Free Cash Flow Margin
--3.35%6.04%0.19%-0.90%3.19%
Upgrade
Free Cash Flow Per Share
--92.36153.904.14-18.6471.42
Upgrade
Cash Interest Paid
-10389512429
Upgrade
Cash Income Tax Paid
-3,4851,113825562488
Upgrade
Levered Free Cash Flow
--4,6437,249-696.5-1,5291,950
Upgrade
Unlevered Free Cash Flow
--4,5787,305-664.63-1,5141,968
Upgrade
Change in Working Capital
--2,8723,902-964-2,1051,653
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.