Mizuno Corporation (TYO:8022)
Japan
· Delayed Price · Currency is JPY 3,595.00
-175.00 (-4.64%)
Mar 9, 2026, 3:30 PM JST
Mizuno Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 252,316 | 240,335 | 229,711 | 212,044 | 172,744 | 150,419 | Upgrade
|
| Revenue Growth (YoY) | 6.45% | 4.63% | 8.33% | 22.75% | 14.84% | -11.38% | Upgrade
|
| Cost of Revenue | 147,974 | 141,777 | 138,765 | 131,024 | 101,172 | 89,821 | Upgrade
|
| Gross Profit | 104,342 | 98,558 | 90,946 | 81,020 | 71,572 | 60,598 | Upgrade
|
| Selling, General & Admin | 78,524 | 74,682 | 70,776 | 65,530 | 59,524 | 54,695 | Upgrade
|
| Operating Expenses | 81,622 | 77,780 | 73,666 | 68,075 | 61,698 | 56,791 | Upgrade
|
| Operating Income | 22,720 | 20,778 | 17,280 | 12,945 | 9,874 | 3,807 | Upgrade
|
| Interest Expense | -171 | -121 | -255 | -156 | -84 | -168 | Upgrade
|
| Interest & Investment Income | 585 | 426 | 388 | 279 | 319 | 319 | Upgrade
|
| Currency Exchange Gain (Loss) | -153 | -250 | 1,649 | 648 | 245 | 746 | Upgrade
|
| Other Non Operating Income (Expenses) | 408 | 519 | 225 | 322 | 623 | 1,322 | Upgrade
|
| EBT Excluding Unusual Items | 23,389 | 21,352 | 19,287 | 14,038 | 10,977 | 6,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | 832 | 465 | 53 | 58 | 260 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 673 | 59 | 991 | 8 | 180 | 567 | Upgrade
|
| Asset Writedown | -61 | -74 | -483 | -62 | -418 | -433 | Upgrade
|
| Other Unusual Items | - | - | -13 | -459 | -114 | -340 | Upgrade
|
| Pretax Income | 24,612 | 21,802 | 19,835 | 13,583 | 10,885 | 5,818 | Upgrade
|
| Income Tax Expense | 6,888 | 6,377 | 5,412 | 3,565 | 3,079 | 2,001 | Upgrade
|
| Earnings From Continuing Operations | 17,724 | 15,425 | 14,423 | 10,018 | 7,806 | 3,817 | Upgrade
|
| Minority Interest in Earnings | -208 | -182 | -112 | -108 | -89 | -69 | Upgrade
|
| Net Income | 17,516 | 15,243 | 14,311 | 9,910 | 7,717 | 3,748 | Upgrade
|
| Net Income to Common | 17,516 | 15,243 | 14,311 | 9,910 | 7,717 | 3,748 | Upgrade
|
| Net Income Growth | 12.30% | 6.51% | 44.41% | 28.42% | 105.90% | -18.96% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.03% | 0.03% | 0.04% | 0.15% | 0.35% | Upgrade
|
| EPS (Basic) | 228.20 | 198.65 | 186.56 | 129.23 | 100.67 | 48.97 | Upgrade
|
| EPS (Diluted) | 228.20 | 198.65 | 186.56 | 129.23 | 100.67 | 48.97 | Upgrade
|
| EPS Growth | 12.25% | 6.48% | 44.36% | 28.37% | 105.59% | -19.25% | Upgrade
|
| Free Cash Flow | - | 3,733 | 20,112 | -12,433 | 10,141 | 7,408 | Upgrade
|
| Free Cash Flow Per Share | - | 48.65 | 262.19 | -162.13 | 132.29 | 96.78 | Upgrade
|
| Dividend Per Share | 55.000 | 50.000 | 40.000 | 23.333 | 20.000 | 16.667 | Upgrade
|
| Dividend Growth | 13.79% | 25.00% | 71.43% | 16.67% | 20.00% | - | Upgrade
|
| Gross Margin | 41.35% | 41.01% | 39.59% | 38.21% | 41.43% | 40.29% | Upgrade
|
| Operating Margin | 9.01% | 8.64% | 7.52% | 6.11% | 5.72% | 2.53% | Upgrade
|
| Profit Margin | 6.94% | 6.34% | 6.23% | 4.67% | 4.47% | 2.49% | Upgrade
|
| Free Cash Flow Margin | - | 1.55% | 8.76% | -5.86% | 5.87% | 4.92% | Upgrade
|
| EBITDA | 25,782 | 23,952 | 20,603 | 15,805 | 12,736 | 6,722 | Upgrade
|
| EBITDA Margin | 10.22% | 9.97% | 8.97% | 7.45% | 7.37% | 4.47% | Upgrade
|
| D&A For EBITDA | 3,062 | 3,174 | 3,323 | 2,860 | 2,862 | 2,915 | Upgrade
|
| EBIT | 22,720 | 20,778 | 17,280 | 12,945 | 9,874 | 3,807 | Upgrade
|
| EBIT Margin | 9.01% | 8.64% | 7.52% | 6.11% | 5.72% | 2.53% | Upgrade
|
| Effective Tax Rate | 27.99% | 29.25% | 27.28% | 26.25% | 28.29% | 34.39% | Upgrade
|
| Advertising Expenses | - | 11,875 | 11,127 | 10,579 | 9,556 | 7,670 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.