OUG Holdings Inc. (TYO:8041)
4,435.00
-135.00 (-2.95%)
At close: Mar 9, 2026
OUG Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 358,510 | 350,092 | 333,197 | 325,020 | 298,572 | 298,310 | Upgrade
|
| Revenue Growth (YoY) | 3.98% | 5.07% | 2.52% | 8.86% | 0.09% | -6.72% | Upgrade
|
| Cost of Revenue | 325,140 | 318,745 | 304,983 | 296,553 | 271,716 | 276,428 | Upgrade
|
| Gross Profit | 33,370 | 31,347 | 28,214 | 28,467 | 26,856 | 21,882 | Upgrade
|
| Selling, General & Admin | 27,277 | 26,245 | 25,091 | 24,475 | 23,978 | 20,508 | Upgrade
|
| Operating Expenses | 27,277 | 26,245 | 25,091 | 24,475 | 23,978 | 20,508 | Upgrade
|
| Operating Income | 6,093 | 5,102 | 3,123 | 3,992 | 2,878 | 1,374 | Upgrade
|
| Interest Expense | -282 | -254 | -191 | -202 | -176 | -173 | Upgrade
|
| Interest & Investment Income | 230 | 205 | 181 | 142 | 122 | 119 | Upgrade
|
| Other Non Operating Income (Expenses) | 718 | 838 | 798 | 343 | 268 | 407 | Upgrade
|
| EBT Excluding Unusual Items | 6,759 | 5,891 | 3,911 | 4,275 | 3,092 | 1,727 | Upgrade
|
| Gain (Loss) on Sale of Investments | 805 | 262 | 19 | 112 | -1 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55 | 687 | 1 | 153 | 18 | -18 | Upgrade
|
| Asset Writedown | -219 | -223 | -62 | -35 | -775 | -30 | Upgrade
|
| Other Unusual Items | -45 | -54 | -121 | -17 | 36 | 65 | Upgrade
|
| Pretax Income | 7,355 | 6,563 | 3,748 | 4,488 | 2,370 | 1,740 | Upgrade
|
| Income Tax Expense | 2,343 | 2,036 | 130 | 1,410 | 1,026 | 599 | Upgrade
|
| Net Income | 5,012 | 4,527 | 3,618 | 3,078 | 1,344 | 1,141 | Upgrade
|
| Net Income to Common | 5,012 | 4,527 | 3,618 | 3,078 | 1,344 | 1,141 | Upgrade
|
| Net Income Growth | -0.34% | 25.12% | 17.54% | 129.02% | 17.79% | -4.28% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.17% | -1.73% | -1.22% | -0.08% | -0.02% | Upgrade
|
| EPS (Basic) | 928.44 | 839.56 | 672.11 | 561.92 | 242.36 | 205.59 | Upgrade
|
| EPS (Diluted) | 928.44 | 839.56 | 672.11 | 561.92 | 242.36 | 205.59 | Upgrade
|
| EPS Growth | -0.53% | 24.91% | 19.61% | 131.85% | 17.89% | -4.26% | Upgrade
|
| Free Cash Flow | - | 1,022 | 1,394 | -366 | -1,716 | 1,623 | Upgrade
|
| Free Cash Flow Per Share | - | 189.53 | 258.96 | -66.82 | -309.44 | 292.44 | Upgrade
|
| Dividend Per Share | 97.000 | 97.000 | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | 61.67% | 61.67% | - | - | - | - | Upgrade
|
| Gross Margin | 9.31% | 8.95% | 8.47% | 8.76% | 9.00% | 7.33% | Upgrade
|
| Operating Margin | 1.70% | 1.46% | 0.94% | 1.23% | 0.96% | 0.46% | Upgrade
|
| Profit Margin | 1.40% | 1.29% | 1.09% | 0.95% | 0.45% | 0.38% | Upgrade
|
| Free Cash Flow Margin | - | 0.29% | 0.42% | -0.11% | -0.57% | 0.54% | Upgrade
|
| EBITDA | 6,884 | 5,978 | 4,113 | 4,926 | 3,847 | 2,344 | Upgrade
|
| EBITDA Margin | 1.92% | 1.71% | 1.23% | 1.52% | 1.29% | 0.79% | Upgrade
|
| D&A For EBITDA | 790.5 | 876 | 990 | 934 | 969 | 970 | Upgrade
|
| EBIT | 6,093 | 5,102 | 3,123 | 3,992 | 2,878 | 1,374 | Upgrade
|
| EBIT Margin | 1.70% | 1.46% | 0.94% | 1.23% | 0.96% | 0.46% | Upgrade
|
| Effective Tax Rate | 31.86% | 31.02% | 3.47% | 31.42% | 43.29% | 34.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.