Marufuji Sheet Piling Co.,Ltd. (TYO:8046)
Japan
· Delayed Price · Currency is JPY 5,430.00
+130.00 (2.45%)
Mar 10, 2026, 3:30 PM JST
Marufuji Sheet Piling Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 38,885 | 35,585 | 34,543 | 35,104 | 31,876 | 32,695 | Upgrade
|
| Revenue Growth (YoY) | 9.98% | 3.02% | -1.60% | 10.13% | -2.50% | -4.93% | Upgrade
|
| Cost of Revenue | 31,235 | 29,124 | 28,411 | 29,594 | 27,141 | 27,517 | Upgrade
|
| Gross Profit | 7,650 | 6,461 | 6,132 | 5,510 | 4,735 | 5,178 | Upgrade
|
| Selling, General & Admin | 5,456 | 4,869 | 4,696 | 4,361 | 4,175 | 4,234 | Upgrade
|
| Research & Development | 12 | 12 | 25 | 19 | - | - | Upgrade
|
| Operating Expenses | 5,468 | 4,881 | 4,721 | 4,447 | 4,175 | 4,234 | Upgrade
|
| Operating Income | 2,182 | 1,580 | 1,411 | 1,063 | 560 | 944 | Upgrade
|
| Interest Expense | -5 | -4 | -8 | -15 | -23 | -28 | Upgrade
|
| Interest & Investment Income | 87 | 64 | 45 | 41 | 47 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | 481 | 449 | 477 | 459 | 380 | 216 | Upgrade
|
| EBT Excluding Unusual Items | 2,745 | 2,089 | 1,925 | 1,548 | 964 | 1,171 | Upgrade
|
| Gain (Loss) on Sale of Investments | 114 | 89 | 97 | 28 | 163 | 18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7 | 1 | 2 | 22 | 37 | 62 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2 | Upgrade
|
| Other Unusual Items | 2 | -6 | -18 | - | -31 | -199 | Upgrade
|
| Pretax Income | 2,854 | 2,173 | 2,006 | 1,598 | 1,133 | 1,050 | Upgrade
|
| Income Tax Expense | 834 | 639 | 634 | 560 | 384 | 352 | Upgrade
|
| Net Income | 2,020 | 1,534 | 1,372 | 1,038 | 749 | 698 | Upgrade
|
| Net Income to Common | 2,020 | 1,534 | 1,372 | 1,038 | 749 | 698 | Upgrade
|
| Net Income Growth | 60.06% | 11.81% | 32.18% | 38.59% | 7.31% | -36.78% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 564.42 | 428.61 | 383.35 | 290.03 | 209.28 | 195.03 | Upgrade
|
| EPS (Diluted) | 564.42 | 428.61 | 383.35 | 290.03 | 209.28 | 195.03 | Upgrade
|
| EPS Growth | 60.07% | 11.81% | 32.18% | 38.59% | 7.31% | -36.78% | Upgrade
|
| Free Cash Flow | - | 397 | 2,724 | 497 | 1,345 | 2,033 | Upgrade
|
| Free Cash Flow Per Share | - | 110.92 | 761.11 | 138.87 | 375.80 | 568.04 | Upgrade
|
| Dividend Per Share | 130.000 | 130.000 | 110.000 | 90.000 | 80.000 | 80.000 | Upgrade
|
| Dividend Growth | 18.18% | 18.18% | 22.22% | 12.50% | - | -11.11% | Upgrade
|
| Gross Margin | 19.67% | 18.16% | 17.75% | 15.70% | 14.85% | 15.84% | Upgrade
|
| Operating Margin | 5.61% | 4.44% | 4.08% | 3.03% | 1.76% | 2.89% | Upgrade
|
| Profit Margin | 5.20% | 4.31% | 3.97% | 2.96% | 2.35% | 2.14% | Upgrade
|
| Free Cash Flow Margin | - | 1.12% | 7.89% | 1.42% | 4.22% | 6.22% | Upgrade
|
| EBITDA | 2,639 | 1,991 | 1,761 | 1,376 | 979 | 1,552 | Upgrade
|
| EBITDA Margin | 6.79% | 5.59% | 5.10% | 3.92% | 3.07% | 4.75% | Upgrade
|
| D&A For EBITDA | 456.75 | 411 | 350 | 313 | 419 | 608 | Upgrade
|
| EBIT | 2,182 | 1,580 | 1,411 | 1,063 | 560 | 944 | Upgrade
|
| EBIT Margin | 5.61% | 4.44% | 4.08% | 3.03% | 1.76% | 2.89% | Upgrade
|
| Effective Tax Rate | 29.22% | 29.41% | 31.61% | 35.04% | 33.89% | 33.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.